| Revenue | DKK -24K | +44% |
| EBITDA | DKK -24K | -44% |
| Net profit | DKK 4,4M | +29% |
| Total assets | DKK 15M | +9% |
| Equity | DKK 14,4M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -14 | -19 | -16 | -15 | -15 | -26 | -15 | -16 | -16 | -16 | -17 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -821 | -39 | -105 | -16 | -15 | -15 | -26 | -15 | -16 | -16 | -16 | -17 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -107 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -821 | -39 | -105 | -16 | -15 | -15 | -26 | -122 | -16 | -16 | -16 | -17 | -24 |
| Net financials | -667 | -73 | 1.203 | 323 | 560 | 1.435 | 2.176 | -151 | -7 | 1.013 | 158 | 3.512 | 4.463 |
| Profit before tax | -1.487 | -112 | 1.098 | 307 | 545 | 1.420 | 2.150 | -273 | -23 | 997 | 142 | 3.495 | 4.440 |
| Tax | -25 | -270 | 71 | -66 | -15 | -15 | -17 | -28 | -2 | -2 | -4 | 49 | -2 |
| Net profit | -1.463 | 158 | 1.027 | 373 | 560 | 1.434 | 2.167 | -245 | -22 | 999 | 146 | 3.446 | 4.441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.206 | 5.659 | 6.698 | 6.298 | 6.291 | 7.653 | 9.841 | 8.360 | 7.762 | 9.114 | 8.661 | 13.697 | 14.988 |
| Equity | — | 3.590 | 4.582 | 4.855 | 4.418 | 5.649 | 7.854 | 7.501 | 7.369 | 8.254 | 8.284 | 11.612 | 14.388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.610 | 2.068 | 2.116 | 1.440 | 1.869 | 2.000 | 1.983 | 859 | 393 | 860 | 378 | 2.085 | 600 |
| Total debt | 2.610 | 2.068 | 2.116 | 1.444 | 1.869 | 2.000 | 1.983 | 859 | 393 | 860 | 378 | 2.085 | 600 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|