| Revenue | DKK 178K | -70% |
| EBITDA | DKK 178K | -70% |
| Net profit | DKK 189K | -67% |
| Total assets | DKK 12,1M | +0% |
| Equity | DKK 12M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -103 | -43 | 37 | 12 | 21 | 93 | -47 | -35 | 501 | 84 | 9 | 595 | 178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -103 | -43 | 37 | 12 | 21 | 93 | -47 | -35 | 501 | 84 | 9 | 595 | 178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -24 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -25 | -0 |
| EBIT | -25 | -103 | -43 | 37 | -12 | -27 | 44 | -96 | -84 | 452 | 34 | -40 | 570 | 177 |
| Net financials | -5 | -6 | -23 | -36 | -33 | -39 | -39 | -41 | -34 | -41 | -17 | -14 | -10 | 25 |
| Profit before tax | -30 | -109 | -66 | 2 | -45 | -67 | 5 | -137 | -117 | 411 | 17 | -54 | 560 | 203 |
| Tax | -7 | -27 | 21 | 0 | 32 | -0 | 0 | -0 | -13 | -9 | 194 | -2 | -4 | 14 |
| Net profit | -22 | -82 | -87 | 1 | -76 | -67 | 4 | -137 | -104 | 420 | -177 | -52 | 564 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.772 | 11.784 | 12.247 | 12.490 | 12.201 | 12.126 | 12.202 | 11.974 | 11.904 | 12.550 | 12.354 | 12.182 | 12.106 | 12.083 |
| Equity | 11.643 | 11.561 | 11.474 | 11.475 | 11.399 | 11.332 | 11.337 | 11.199 | 11.095 | 11.515 | 11.338 | 11.286 | 11.850 | 12.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 223 | 773 | 1.014 | 802 | 794 | 866 | 775 | 808 | 1.035 | 1.016 | 896 | 256 | 44 |
| Total debt | 129 | 223 | 773 | 1.014 | 802 | 794 | 866 | 775 | 808 | 1.035 | 1.016 | 896 | 256 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2006 | — | — |
NW Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Hegaard | Management | 0 companies |
| Niels Würtz Hegaard | Management | 0 companies |