| Revenue | DKK 442K | -3167% |
| EBITDA | DKK 187K | +1400% |
| Net profit | DKK 266K | +554% |
| Total assets | DKK 2,7M | +42% |
| Equity | DKK 1,2M | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 217 | 123 | -12 | 25 | 4 | -13 | -12 | -12 | -9 | -12 | -2 | -14 | 442 |
| Staff expenses | -0 | -0 | -10 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -255 |
| EBITDA | 59 | 217 | 113 | -62 | 25 | 4 | -13 | -12 | -12 | -9 | -12 | -2 | -14 | 187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 217 | 113 | -62 | 25 | 4 | -13 | -12 | -12 | -9 | -12 | -2 | -14 | 187 |
| Net financials | -15 | -53 | 96 | 58 | 63 | 18 | 38 | 127 | 260 | 213 | 40 | 183 | -44 | 39 |
| Profit before tax | 43 | 164 | 209 | -4 | 88 | 22 | 24 | 115 | 249 | 204 | 28 | 181 | -59 | 226 |
| Tax | 4 | 41 | 25 | -0 | 3 | 8 | -18 | -1 | 16 | 20 | -0 | 1 | -0 | -40 |
| Net profit | 39 | 123 | 184 | -4 | 84 | 14 | 42 | 116 | 232 | 184 | 28 | 180 | -59 | 266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 538 | 777 | 348 | 533 | 565 | 589 | 705 | 966 | 1.192 | 1.560 | 1.787 | 1.878 | 2.673 |
| Equity | -35 | 88 | 273 | 219 | 253 | 215 | 257 | 374 | 606 | 790 | 818 | 999 | 940 | 1.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.414 |
| Short-term debt | 511 | 450 | 504 | 129 | 280 | 350 | 332 | 331 | 360 | 402 | 742 | 788 | 938 | 53 |
| Total debt | 511 | 450 | 504 | 129 | 280 | 350 | 332 | 331 | 360 | 402 | 742 | 788 | 938 | 1.467 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|