| Revenue | — | — |
| EBITDA | DKK -75K | +47% |
| Net profit | DKK -309K | +26% |
| Total assets | DKK 293K | +26848% |
| Equity | DKK -3,6M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.279 | 2.267 | 2.353 | 2.576 | 2.371 | 1.033 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.100 | 2.055 | 2.152 | 4.549 | 2.152 | -468 | -142 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -1.080 | 5.976 | -0 | -0 | -0 |
| EBIT | 2.100 | 2.055 | 2.152 | 3.469 | -3.823 | -468 | -142 | -75 |
| Net financials | -3.797 | -1.745 | -5.123 | -5.300 | 2.711 | -1.147 | -277 | -234 |
| Profit before tax | -1.697 | 310 | -2.971 | -1.832 | -1.112 | -1.615 | -419 | -309 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.697 | 310 | -2.971 | -1.832 | -1.112 | -1.615 | -419 | -309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 59.569 | 59.564 | 58.914 | 40.714 | 34.817 | 132 | 1 | 293 |
| Equity | 13.177 | 15.339 | 13.917 | -5.398 | -4.741 | -4.888 | -4.347 | -3.648 |
| Long-term debt | 44.395 | 41.812 | 42.716 | 7.315 | 6.429 | 2.963 | 2.981 | 2.165 |
| Short-term debt | 1.996 | 2.412 | 2.282 | 38.797 | 33.130 | 2.058 | 1.367 | 1.776 |
| Total debt | 46.392 | 44.225 | 44.998 | 46.112 | 39.558 | 5.020 | 4.348 | 3.941 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hesseldahl | Board of Directors | 0 companies |
| Jakob Folkenberg Eriksen | Board of Directors | 0 companies |
| Sanne Juel Hansen | Board of Directors | 0 companies |