| Revenue | DKK 6,5M | +1% |
| EBITDA | DKK 949K | +1% |
| Net profit | DKK 682K | +2% |
| Total assets | DKK 24,3M | +18% |
| Equity | DKK 9,6M | +8% |
| Employees | 56 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.264 | 6.447 | 5.538 | 6.475 | 6.508 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.905 | 1.257 | 167 | 942 | 949 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.905 | 1.257 | 167 | 942 | 949 |
| Net financials | -141 | -87 | -63 | -59 | -60 |
| Profit before tax | 1.765 | 1.170 | 104 | 883 | 889 |
| Tax | 401 | 260 | 43 | 214 | 207 |
| Net profit | 1.364 | 910 | 61 | 669 | 682 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.338 | 14.852 | 23.077 | 20.553 | 24.345 |
| Equity | 7.841 | 8.451 | 8.212 | 8.882 | 9.564 |
| Long-term debt | 91 | 229 | 460 | 0 | 72 |
| Short-term debt | 8.610 | 5.343 | 13.994 | 11.046 | 13.949 |
| Total debt | 8.700 | 5.572 | 14.454 | 11.046 | 14.021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2013 | |
| Former (7) | ||
| Board of Directors | 2006 – 2009 | |
| Chairman | 2006 – 2013 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2006 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ellegård Jacobsen | Chief Executive Officer | 0 companies |
| Poul Christiansen Brøker | Board of Directors | 0 companies |
| Vibeke Asmin Hansen | Chairman | 0 companies |
| Børge Jakobsen | Board of Directors | 0 companies |
| Steen Eriksen | Board of Directors | 0 companies |
| Britt Alstrup Jakobsen | Board of Directors | 0 companies |
| Michael Wittrup Laursen | Board of Directors | 0 companies |
| Per Ellegaard Jakobsen | Board of Directors | 0 companies |
| Henrik Jessen | Board of Directors | 0 companies |
| Henning Christen Laursen | Board of Directors | 0 companies |