| Revenue | DKK -3K | +4% |
| EBITDA | DKK -33K | -958% |
| Net profit | DKK 1,5M | +47% |
| Total assets | DKK 12,6M | +10% |
| Equity | DKK 12,6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -10 | -8 | -10 | -12 | -11 | -8 | -5 | -2 | -3 | -4 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -10 | -8 | -10 | -12 | -11 | -8 | -5 | -2 | -3 | -4 | -3 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -10 | -8 | -10 | -12 | -11 | -8 | -5 | -2 | -3 | -4 | -3 | -33 |
| Net financials | 1.476 | -342 | -1.120 | 1.932 | 1.127 | 2.771 | 511 | 775 | 265 | 2.588 | -2.385 | 1.029 | 1.497 |
| Profit before tax | 1.435 | -352 | -1.127 | 1.922 | 1.460 | 3.142 | 503 | 769 | 263 | 2.585 | -2.457 | 996 | 1.464 |
| Tax | -187 | -0 | -0 | -16 | 18 | 71 | -171 | 41 | 3 | -0 | 16 | -0 | -1 |
| Net profit | 1.622 | -352 | -1.127 | 1.938 | 1.442 | 3.071 | 674 | 728 | 260 | 2.585 | -2.472 | 996 | 1.464 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.832 | 4.442 | 3.320 | 5.477 | 7.115 | 12.136 | 13.238 | 10.984 | 11.232 | 13.817 | 11.263 | 11.501 | 12.643 |
| Equity | 4.436 | 4.035 | 2.857 | 4.795 | 5.906 | 8.926 | 9.547 | 9.985 | 10.245 | 12.775 | 10.246 | 11.184 | 12.588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 950 | 222 | 0 |
| Short-term debt | 396 | 407 | 462 | 681 | 1.209 | 3.210 | 3.691 | 1.000 | 987 | 1.043 | 67 | 95 | 56 |
| Total debt | 396 | 407 | 462 | 681 | 1.209 | 3.210 | 3.691 | 1.000 | 987 | 1.043 | 1.017 | 317 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|