| Revenue | DKK 2,1B | +2% |
| EBITDA | DKK 1,8M | +103% |
| Net profit | DKK 22M | +138% |
| Total assets | DKK 645,9M | +0% |
| Equity | DKK 124,5M | +22% |
| Employees | 288 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49.275 | 67.919 | 1.260.649 | 1.546.928 | 1.721.486 | 1.801.391 | 2.022.149 | 1.689.159 | 2.272.560 | 1.958.998 | 2.042.342 | 2.079.151 |
| Staff expenses | -29.418 | -42.659 | -55.812 | -68.510 | -77.113 | -79.747 | -88.816 | -81.140 | -112.506 | -118.452 | -131.128 | -142.255 |
| EBITDA | 19.856 | 25.260 | 35.942 | 28.300 | -63.179 | 4.453 | 37.344 | 41.736 | 34.276 | -8.794 | -53.066 | 1.823 |
| Depreciation & amort. | -1.569 | -1.935 | -874 | -1.121 | -1.028 | -817 | -1.204 | -1.000 | -1.370 | -846 | -1.252 | -3.512 |
| EBIT | 18.287 | 23.325 | 35.068 | 27.179 | -64.207 | 3.636 | 36.140 | 40.736 | 32.906 | -9.640 | -54.318 | -1.689 |
| Net financials | -101 | 851 | -740 | -16.562 | -4.750 | 12.378 | 7.406 | 8.940 | -3.021 | -7.515 | -3.836 | 9.746 |
| Profit before tax | 18.186 | 24.176 | 34.328 | 10.617 | -68.957 | 16.014 | 43.546 | 49.676 | 29.885 | -17.155 | -58.154 | 8.057 |
| Tax | 4.477 | 5.698 | 7.558 | 6.135 | -15.549 | 3.385 | 8.272 | 11.998 | 6.584 | -4.335 | 453 | -13.965 |
| Net profit | 13.709 | 18.477 | 26.770 | 4.482 | -53.408 | 12.629 | 35.274 | 37.678 | 23.301 | -12.820 | -58.607 | 22.022 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210.939 | 223.000 | 335.589 | 471.088 | 685.328 | 531.445 | 667.581 | 589.588 | 491.154 | 514.984 | 647.089 | 645.861 |
| Equity | 38.380 | 56.840 | 88.385 | 93.543 | 38.922 | 93.980 | 116.526 | 156.847 | 183.552 | 163.842 | 102.255 | 124.520 |
| Long-term debt | 4.531 | 6.068 | 7.439 | 5.973 | 0 | 12.086 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167.036 | 159.914 | 238.107 | 369.831 | 644.406 | 436.865 | 551.055 | 432.741 | 307.602 | 351.142 | 543.613 | 521.044 |
| Total debt | 171.567 | 165.982 | 245.546 | 375.804 | 644.406 | 436.865 | 551.055 | 432.741 | 307.602 | 351.142 | 543.613 | 521.044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2018 | — | — |
TZ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JH Management | Management | 2023 | — | — |
DB Management | Management | 2025 | — | — |
TS Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2006 | — | — | |
PW | Chairman | 2024 | — | — |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WHITEAWAY GROUP A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Mose | Management | 0 companies |
| Thomas Zeihlund | Chief Executive Officer | 0 companies |
| Esben Morre Aabenhus | Chief Executive Officer | 0 companies |
| Jonas Hald Johansen | Management | 0 companies |
| Darren Brian Bett | Management | 0 companies |
| Troels Stenhøj Østergaard | Management | 0 companies |
| Lars Fløe Nielsen | Board of Directors | 0 companies |
| Jesper Bang Jørgensen | Board of Directors | 0 companies |
| Jeppe Østergaard Bredahl | Board of Directors | 0 companies |
| Martin Dalgaard Andersen | Board of Directors | 0 companies |
| Esben Andreas Kjærsgaard Gadsbøll | Board of Directors | 0 companies |
| Johannes Emil Kjærsgaard Gadsbøll | Board of Directors | 0 companies |
| Ib Dyhr Nørholm | Board of Directors | 0 companies |
| Jon Tophøj Kristensen | Board of Directors | 0 companies |
| Karina Kjær Deacon | Board of Directors | 0 companies |
| Jørgen Emil Jensen | Chairman | 0 companies |
| Pål Wibe | Chairman | 0 companies |
| Jens Patrik Hedelin | Board of Directors | 0 companies |
| Magnus Wiberg | Board of Directors | 0 companies |
| Lise Kaae | Deputy Chairman | 0 companies |