| Revenue | DKK -61K | -27% |
| EBITDA | DKK -61K | +99% |
| Net profit | DKK 128K | +103% |
| Total assets | DKK 914K | -92% |
| Equity | DKK 553K | -94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 194 | 251 | 226 | 284 | 204 | 356 | 411 | 395 | 266 | 333 | 321 | -83 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 252 | 194 | 251 | 226 | 284 | 204 | 356 | 411 | 395 | 266 | 333 | 321 | -4.107 | -61 |
| Depreciation & amort. | -216 | -217 | -219 | -219 | -219 | -219 | -717 | -219 | -219 | -219 | -219 | -219 | -109 | -0 |
| EBIT | 36 | -23 | 32 | 7 | 65 | -15 | -360 | 193 | 176 | 48 | 114 | 102 | -4.216 | -61 |
| Net financials | -67 | -46 | -53 | -49 | -21 | -10 | 9 | 29 | 96 | 175 | 199 | 211 | 625 | 225 |
| Profit before tax | -31 | -69 | -21 | -41 | 44 | -26 | -351 | 222 | 272 | 223 | 313 | 313 | -3.591 | 164 |
| Tax | 35 | 26 | 36 | 27 | 48 | -0 | 2 | 3 | 60 | 49 | 69 | 69 | 122 | 36 |
| Net profit | -66 | -95 | -57 | -68 | -5 | -26 | -353 | 219 | 212 | 174 | 244 | 244 | -3.713 | 128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.218 | 14.213 | 14.591 | 14.054 | 13.686 | 13.446 | 13.042 | 13.255 | 17.270 | 18.147 | 17.983 | 18.392 | 10.919 | 914 |
| Equity | 13.150 | 13.055 | 12.997 | 12.929 | 12.924 | 12.899 | 12.546 | 12.764 | 12.976 | 13.150 | 13.394 | 13.638 | 9.925 | 553 |
| Long-term debt | 344 | 322 | 339 | 293 | 246 | 267 | 196 | 169 | 3.763 | 3.685 | 3.521 | 3.211 | 285 | 36 |
| Short-term debt | 670 | 757 | 1.144 | 696 | 324 | 89 | 108 | 126 | 337 | 1.129 | 895 | 1.380 | 709 | 326 |
| Total debt | 1.014 | 1.079 | 1.484 | 989 | 570 | 356 | 304 | 295 | 4.100 | 4.814 | 4.416 | 4.591 | 994 | 362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2006 | — | — |
CS Unofficial title | Unofficial title | 2025 | — | — |
NW Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Hegaard | Management | 0 companies |
| Christian Skov Jakobsen | Unofficial title | 0 companies |
| Niels Würtz Hegaard | Management | 0 companies |