| Revenue | DKK -10K | — |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK -10K | +1% |
| Total assets | DKK 100K | -7% |
| Equity | DKK 25K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 74 | 4 | -20 | -61 | -29 | -13 | -1 | -13 | -87 | — | 0 | -10 |
| Staff expenses | -30 | -9 | -0 | -30 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | 21 | -29 | -50 | -67 | -29 | -13 | -1 | -13 | -87 | -12 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | 21 | -29 | -50 | -67 | -29 | -13 | -1 | -13 | -87 | -12 | -10 | -10 |
| Net financials | 0 | 1 | 0 | 312 | -32 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | 0 |
| Profit before tax | 72 | 22 | -28 | 261 | -100 | -29 | -13 | -1 | -15 | -87 | -13 | -10 | -10 |
| Tax | 16 | 6 | -0 | -0 | 9 | -1 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 56 | 16 | -28 | 261 | -109 | -28 | -15 | -1 | -15 | -87 | -13 | -10 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 191 | 151 | 357 | 233 | 205 | 190 | 190 | 177 | 100 | 120 | 108 | 100 |
| Equity | 139 | 142 | 101 | 312 | 203 | 175 | 160 | 159 | 145 | 58 | 45 | 35 | 25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 49 | 51 | 45 | 30 | 30 | 30 | 31 | 32 | 42 | 75 | 72 | 75 |
| Total debt | 50 | 49 | 51 | 45 | 30 | 30 | 30 | 31 | 32 | 42 | 75 | 72 | 75 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ole Lundgren | Chairman | 0 companies |