| Revenue | DKK -2M | -15% |
| EBITDA | DKK -2M | +15% |
| Net profit | DKK -1,8M | +26% |
| Total assets | DKK 9,7M | -16% |
| Equity | DKK 7,8M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -25 | -17 | -10 | -11 | -39 | -11 | -7 | -18 | -24 | -6.804 | -2.405 | -2.042 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -25 | -17 | -10 | -11 | -39 | -11 | -7 | -18 | -24 | -6.804 | -2.405 | -2.042 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -25 | -17 | -10 | -11 | -39 | -11 | -7 | -18 | -24 | -6.804 | -2.405 | -2.042 |
| Net financials | -146 | 2.323 | 2.395 | 509 | -16 | -4 | -7 | 83 | 12 | 11.892 | -110 | 55 | 291 |
| Profit before tax | -196 | 2.298 | 2.378 | 498 | -27 | -43 | -17 | 77 | -6 | 11.868 | -6.914 | -2.350 | -1.750 |
| Tax | -60 | -42 | -24 | -1 | -2 | -9 | -4 | -3 | -0 | 16 | -8 | -0 | -0 |
| Net profit | -136 | 2.340 | 2.401 | 499 | -25 | -34 | -14 | 80 | -6 | 11.852 | -6.906 | -2.350 | -1.750 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.700 | 8.523 | 10.452 | 10.381 | 10.225 | 10.246 | 10.138 | 10.020 | 9.703 | 21.369 | 14.416 | 11.507 | 9.667 |
| Equity | -359 | 1.981 | 4.382 | 7.237 | 7.161 | 7.075 | 7.008 | 7.034 | 6.973 | 18.825 | 11.862 | 9.512 | 7.761 |
| Long-term debt | 6.098 | 3.905 | 3.401 | 2.350 | 2.294 | 2.346 | 2.244 | 2.039 | 1.838 | 1.725 | 1.415 | 1.247 | 1.280 |
| Short-term debt | 2.961 | 2.636 | 2.669 | 794 | 770 | 825 | 886 | 947 | 892 | 818 | 1.139 | 748 | 626 |
| Total debt | 9.058 | 6.542 | 6.070 | 3.144 | 3.064 | 3.171 | 3.130 | 2.986 | 2.730 | 2.543 | 2.554 | 1.995 | 1.905 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|