| Revenue | DKK 1M | +36% |
| EBITDA | DKK 821K | -62% |
| Net profit | DKK 411K | -74% |
| Total assets | DKK 19,2M | -4% |
| Equity | DKK 7,6M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 330 | 578 | 662 | 543 | 554 | 635 | 619 | 688 | 732 | 944 | 624 | 738 | 1.004 |
| Staff expenses | -0 | -80 | -54 | -2 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 283 | 1.363 | 584 | 682 | 567 | 635 | 619 | 1.378 | 732 | 2.944 | 506 | 2.175 | 821 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -31 | -64 | -74 | -50 | -23 | -29 | -10 |
| EBIT | 283 | 1.363 | 584 | 682 | 567 | 625 | 588 | 1.314 | 658 | 2.894 | 483 | 2.147 | 811 |
| Net financials | -157 | -187 | -246 | -226 | -169 | -179 | -288 | -217 | -146 | -106 | 388 | -223 | -282 |
| Profit before tax | 125 | 1.176 | 338 | 456 | 398 | 446 | 300 | 1.097 | 511 | 2.788 | 871 | 1.924 | 529 |
| Tax | 25 | 261 | 82 | 108 | 88 | 98 | 67 | 239 | 131 | 592 | 192 | 370 | 118 |
| Net profit | 100 | 915 | 256 | 347 | 310 | 347 | 233 | 859 | 381 | 2.196 | 680 | 1.553 | 411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.405 | 12.579 | 12.683 | 12.930 | 13.095 | 17.069 | 17.405 | 18.445 | 18.128 | 20.855 | 18.384 | 19.865 | 19.163 |
| Equity | 499 | 1.414 | 1.670 | 2.018 | 2.328 | 2.675 | 2.908 | 3.767 | 4.148 | 6.343 | 6.323 | 7.227 | 7.637 |
| Long-term debt | 6.581 | 10.249 | 10.221 | 10.024 | 9.944 | 9.869 | 9.749 | 12.284 | 11.996 | 11.466 | 9.899 | 9.556 | 9.174 |
| Short-term debt | 2.306 | 671 | 538 | 588 | 509 | 4.189 | 4.382 | 1.848 | 1.410 | 2.072 | 1.208 | 1.854 | 1.144 |
| Total debt | 8.887 | 10.920 | 10.759 | 10.612 | 10.453 | 14.058 | 14.131 | 14.132 | 13.406 | 13.538 | 11.107 | 11.410 | 10.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2022 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASGAARD A/S | Company | 50.0% | 50.0% | 2006 |
LAMPE INVEST ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Pretzmann | Management | 0 companies |
| Martin Lampe | Chief Executive Officer | 0 companies |
| Pernille Lampe | Chairman | 0 companies |