| Revenue | DKK 127K | -327% |
| EBITDA | DKK 127K | +327% |
| Net profit | DKK -10M | -8578% |
| Total assets | DKK 820K | -93% |
| Equity | DKK 420K | -96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 365 | -28 | -20 | -8 | 21 | 60 | -64 | 52 | 90 | -61 | -39 | -56 | 127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 365 | -28 | -20 | -8 | 21 | 60 | -64 | 52 | 90 | -61 | -39 | -56 | 127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 365 | -28 | -20 | -8 | 21 | 60 | -64 | 52 | 90 | -61 | -39 | -56 | 127 |
| Net financials | -1.002 | -1.052 | -647 | 9.219 | 16.010 | 3.826 | 6.834 | 327 | 3.083 | 8.276 | -194 | -59 | -10.126 |
| Profit before tax | -637 | -1.080 | -667 | 9.210 | 16.031 | 3.887 | 6.770 | 379 | 3.173 | 8.214 | -233 | -115 | -9.999 |
| Tax | -0 | -191 | -0 | -0 | -0 | -0 | -0 | -0 | 14 | -14 | 4.583 | -0 | -0 |
| Net profit | -637 | -889 | -667 | 9.210 | 16.031 | 3.887 | 6.770 | 379 | 3.160 | 8.228 | -4.816 | -115 | -9.999 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 231 | 3.643 | 17.120 | 38.776 | 29.966 | 37.188 | 16.635 | 16.581 | 17.076 | 12.385 | 12.415 | 820 |
| Equity | -22.125 | -23.013 | -23.680 | -16.470 | -439 | -3.208 | 3.562 | 3.940 | 8.746 | 16.974 | 10.534 | 10.419 | 420 |
| Long-term debt | 0 | 0 | 3.640 | 3.685 | 7.911 | 7.209 | 7.672 | 8.345 | 1.658 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.131 | 23.244 | 23.683 | 29.905 | 31.304 | 25.966 | 25.954 | 4.350 | 6.177 | 102 | 1.850 | 1.996 | 400 |
| Total debt | 22.131 | 23.244 | 27.323 | 33.590 | 39.215 | 33.175 | 33.626 | 12.695 | 7.835 | 102 | 1.850 | 1.996 | 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Management | Management | 2006 | — | — |
NH Management | Management | 2014 | — | — |
RA Management | Management | 2006 | — | — |
NC Management | Management | 2008 | — | — |
KA Management | Management | 2006 | — | — |
TC Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHAT ApS | Company | 100.0% | 100.0% | 2017 |
REAL UDVIKLING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Ingdal | Management | 0 companies |
| Niels Henrik Nissen | Management | 0 companies |
| Roger Adolfsen | Management | 0 companies |
| Nils Christian Mörkstedt | Management | 0 companies |
| Kristian Arne Adolfsen | Management | 0 companies |
| Thomas Crone Faarborg | Management | 0 companies |