| Revenue | DKK 222K | +60% |
| EBITDA | DKK 222K | +60% |
| Net profit | DKK -1M | -158% |
| Total assets | DKK 7M | -2% |
| Equity | DKK -2,3M | -85% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.053 | 6 | -63 | -13 | -15 | -6 | 144 | -531 | 97 | 1.644 | 97 | 138 | 222 |
| Staff expenses | -3.130 | -103 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.077 | 108 | -63 | -13 | -15 | -6 | 4.073 | -531 | 97 | 1.844 | 97 | 138 | 222 |
| Depreciation & amort. | -189 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.266 | 108 | -63 | -13 | -15 | -6 | 4.073 | -531 | 97 | 1.844 | 97 | 138 | 222 |
| Net financials | -696 | -1.227 | -519 | -528 | -543 | -498 | 19 | -1.480 | -1.420 | -2.459 | -1.057 | -539 | -1.257 |
| Profit before tax | -1.962 | -1.119 | -582 | -541 | -558 | -504 | 4.092 | -2.010 | -1.323 | -614 | -960 | -401 | -1.036 |
| Tax | -0 | -202 | -126 | -1.746 | 2 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 |
| Net profit | -1.962 | -916 | -456 | 1.205 | -560 | -504 | 4.092 | -2.010 | -1.323 | -614 | -951 | -401 | -1.036 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 291 | 126 | 1.763 | 10 | 2.472 | 6.400 | 14.557 | 14.622 | 8.801 | 7.591 | 7.138 | 6.966 |
| Equity | -11.961 | -12.878 | -13.334 | -12.129 | -12.689 | -13.193 | -9.101 | -11.112 | 742 | 128 | -823 | -1.224 | -2.260 |
| Long-term debt | 0 | 0 | 13.205 | 13.639 | 12.443 | 12.948 | 15.251 | 1.244 | 161 | 2.462 | 1.195 | 133 | 72 |
| Short-term debt | 12.021 | 13.169 | 254 | 253 | 256 | 2.717 | 250 | 24.424 | 13.718 | 6.211 | 7.220 | 8.229 | 9.154 |
| Total debt | 12.021 | 13.169 | 13.460 | 13.892 | 12.699 | 15.665 | 15.501 | 25.668 | 13.879 | 8.673 | 8.414 | 8.362 | 9.226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2006 | — | — |
RA Management | Management | 2006 | — | — |
RI Management | Management | 2006 | — | — |
NH Management | Management | 2017 | — | — |
NC Management | Management | 2008 | — | — |
TC Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Refvik Holding ApS | Company | 100.0% | 100.0% | 2025 |
REAL UDVIKLING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Arne Adolfsen | Management | 0 companies |
| Roger Adolfsen | Management | 0 companies |
| Roar Ingdal | Management | 0 companies |
| Niels Henrik Nissen | Management | 0 companies |
| Nils Christian Mörkstedt | Management | 0 companies |
| Thomas Crone Faarborg | Management | 0 companies |