| Revenue | DKK -59K | -213% |
| EBITDA | DKK -59K | +23% |
| Net profit | DKK -199K | -112% |
| Total assets | DKK 25,4M | -8% |
| Equity | DKK 23,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | — | -43 | -29 | 70 | 113 | 124 | 58 | 80 | 714 | 52 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -129 | -0 |
| EBITDA | 768 | 896 | -16 | -43 | -29 | 70 | 113 | 124 | 58 | -482 | 594 | -77 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -17 | -18 | -25 | -25 | -25 | -36 | -55 | -39 | -17 |
| EBIT | 768 | 896 | -16 | -50 | -46 | 52 | 88 | 99 | 34 | -518 | 539 | -116 | -76 |
| Net financials | -88 | -80 | 1.036 | 1.623 | 1.849 | 1.419 | 1.963 | 1.887 | 2.158 | 1.550 | 4.410 | 2.023 | -189 |
| Profit before tax | 680 | 815 | 1.020 | 1.573 | 1.803 | 1.471 | 2.051 | 1.987 | 2.191 | 1.032 | 4.948 | 1.907 | -265 |
| Tax | -28 | -22 | 3 | -18 | -7 | 15 | 1 | 24 | 10 | -8 | 68 | 212 | -66 |
| Net profit | 708 | 837 | 1.017 | 1.591 | 1.810 | 1.456 | 2.050 | 1.963 | 2.182 | 1.040 | 4.881 | 1.695 | -199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.411 | 6.431 | 7.399 | 9.450 | 10.083 | 12.059 | 13.329 | 15.146 | 17.884 | 19.420 | 26.254 | 27.672 | 25.386 |
| Equity | — | 5.101 | 5.999 | 7.467 | 9.262 | 10.712 | 12.756 | 14.611 | 16.682 | 17.610 | 22.376 | 23.954 | 23.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.146 | 1.274 | 1.387 | 1.956 | 822 | 842 | 572 | 518 | 1.174 | 1.774 | 3.800 | 3.624 | 1.651 |
| Total debt | 2.146 | 1.274 | 1.400 | 1.984 | 822 | 842 | 572 | 518 | 1.174 | 1.774 | 3.800 | 3.624 | 1.651 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|