| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -1% |
| Net profit | DKK 17K | +40% |
| Total assets | DKK 1,1M | +2% |
| Equity | DKK 1,1M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 471 | -30 | -8 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 471 | -30 | -8 | -8 | -9 |
| Depreciation & amort. | -517 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -30 | -8 | -8 | -9 |
| Net financials | -4 | -3 | 4 | 24 | 30 |
| Profit before tax | -50 | -34 | -5 | 15 | 22 |
| Tax | -11 | -7 | -1 | 3 | 5 |
| Net profit | -39 | -26 | -4 | 12 | 17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.690 | 1.097 | 1.093 | 1.107 | 1.126 |
| Equity | 3.613 | 1.087 | 1.083 | 1.095 | 1.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 10 | 10 | 12 | 14 |
| Total debt | 78 | 10 | 10 | 12 | 14 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VV Management | Management | 2013 |
LS Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2006 – 2013 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Vraa Nielsen | Management | 0 companies |
| Louise Stubkjær Sørensen | Founder | 0 companies |
| Anne Elman Clausen | Chairman | 0 companies |
| Thomas Hansen | Board of Directors | 0 companies |
| Peter Stubkjær Sørensen | Board of Directors | 0 companies |