| Revenue | DKK -170K | +1142% |
| EBITDA | DKK -170K | -1142% |
| Net profit | DKK -137K | -808% |
| Total assets | DKK 764K | +4% |
| Equity | DKK 572K | -19% |
| Employees | 36 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.634 | 3.363 | 5.850 | 7.314 | 3.443 | 10.349 | 20.495 | 40.570 | -15 | -25 | -12 | -12 | -14 | -169 |
| Staff expenses | -573 | -972 | -1.305 | -1.671 | -1.098 | -4.291 | -7.487 | -9.978 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.061 | 2.391 | 4.545 | 5.643 | 2.408 | 6.059 | 13.008 | 30.592 | -15 | -25 | -12 | -12 | -14 | -169 |
| Depreciation & amort. | -9 | -30 | -51 | 137 | -31 | -219 | -123 | -532 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.052 | 2.361 | 4.494 | 5.506 | 2.376 | 5.840 | 12.885 | 30.060 | -15 | -25 | -12 | -12 | -14 | -169 |
| Net financials | -211 | -286 | -424 | -494 | -410 | -812 | -2.232 | -3.292 | 63.739 | 14 | 21 | 20 | 38 | 33 |
| Profit before tax | 841 | 2.075 | 4.070 | 5.012 | 1.966 | 5.028 | 10.654 | 26.768 | 63.724 | -11 | 9 | 7 | 25 | -137 |
| Tax | 215 | 523 | 1.015 | 1.193 | 449 | 1.145 | 2.398 | 6.181 | -0 | -2 | 2 | 2 | 5 | -0 |
| Net profit | 626 | 1.552 | 3.055 | 3.819 | 1.517 | 3.883 | 8.256 | 20.587 | 63.724 | -9 | 7 | 6 | 19 | -137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.640 | 10.753 | 18.374 | 27.014 | 30.732 | 38.770 | 63.050 | 103.965 | 700 | 716 | 725 | 733 | 732 | 764 |
| Equity | 1.393 | 2.944 | 5.799 | 9.118 | 10.135 | 14.018 | 21.774 | 41.861 | 685 | 676 | 683 | 689 | 708 | 572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 12.337 | 24.778 | 0 | 0 | 0 | 0 | 9 | 0 |
| Short-term debt | 6.240 | 7.809 | 12.425 | 17.746 | 20.447 | 24.601 | 28.940 | 37.326 | 15 | 40 | 42 | 44 | 15 | 192 |
| Total debt | 6.240 | 7.809 | 12.425 | 17.746 | 20.447 | 24.601 | 41.276 | 62.104 | 15 | 40 | 42 | 44 | 24 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2008 | — | — |
TD Unofficial title | Unofficial title | 2021 | — | — |
KH Management | Management | 2006 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RWH ApS | Company | 100.0% | 100.0% | 2017 |
Børsen Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Nielsen | Management | 0 companies |
| Tom Deichmann | Unofficial title | 0 companies |
| Kenneth Helledie Quistgaard | Management | 0 companies |
| Mads Lund Jensen | Chief Executive Officer | 0 companies |
| Lars Nielsen | Chairman | 0 companies |
| Rasmus Sandorff Jacobsen | Board of Directors | 0 companies |
| Svend Pedersen Pape | Chairman | 0 companies |
| Anders Børsen | Board of Directors | 0 companies |
| Kim Lund Bennedbæk Clausen | Board of Directors | 0 companies |
| Bo Lynge Rydahl | Chairman | 0 companies |
| Helle Larsen | Board of Directors | 0 companies |