| Revenue | DKK 41K | -30% |
| EBITDA | DKK 41K | -30% |
| Net profit | DKK 38K | -34% |
| Total assets | DKK 313K | +9% |
| Equity | DKK 205K | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -11 | -9 | -8 | -8 | -10 | -38 | -12 | -10 | -17 | -26 | 59 | 41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 57 | -11 | -9 | -8 | -8 | -10 | -39 | -12 | -10 | -17 | -26 | 59 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 57 | -11 | -9 | -8 | -8 | -10 | -39 | -12 | -10 | -17 | -26 | 59 | 41 |
| Net financials | -35 | 29 | -58 | -41 | -11 | 42 | -9 | -14 | -24 | -20 | 132 | 185 | -2 | -4 |
| Profit before tax | -45 | 86 | -70 | -51 | 128 | 33 | -19 | -53 | -36 | -30 | 115 | 158 | 57 | 38 |
| Tax | -0 | 33 | 12 | 12 | 74 | -42 | -6 | -0 | -0 | -0 | 22 | -0 | -0 | -0 |
| Net profit | -45 | 53 | -82 | -62 | 55 | 75 | -13 | -53 | -36 | -30 | 93 | 158 | 57 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 420 | 407 | 413 | 521 | 613 | 626 | 175 | 184 | 182 | 318 | 211 | 287 | 313 |
| Equity | -114 | -43 | -107 | -162 | -85 | -10 | -23 | -76 | -112 | -141 | -48 | 110 | 167 | 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 19 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 408 | 463 | 514 | 574 | 605 | 604 | 620 | 252 | 296 | 324 | 366 | 101 | 120 | 108 |
| Total debt | 408 | 463 | 514 | 574 | 605 | 623 | 649 | 252 | 296 | 324 | 366 | 101 | 120 | 108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|