| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK 425K | -80% |
| Total assets | DKK 7M | -6% |
| Equity | DKK 6,9M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | 284 | -7 | -7 | -6 | -7 | 0 | 0 | -7 | -8 | -8 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | -7 | -7 | -7 | 292 | 192 | 288 | 560 | 575 | -8 | -8 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -100 | -7 | -7 | -7 | 292 | 192 | 288 | 560 | 575 | -8 | -8 | -9 | -10 |
| Net financials | -90 | 290 | 271 | 353 | 363 | 321 | 186 | 966 | 321 | 776 | -511 | 2.302 | 603 |
| Profit before tax | -100 | 284 | 264 | 346 | 357 | 314 | 230 | 959 | 896 | 1.332 | -520 | 2.292 | 593 |
| Tax | -0 | -0 | -0 | -0 | 9 | 26 | 26 | 88 | 71 | 175 | -241 | 216 | 168 |
| Net profit | -100 | 284 | 264 | 346 | 348 | 288 | 204 | 871 | 826 | 1.156 | -279 | 2.077 | 425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.029 | 2.263 | 2.426 | 2.692 | 2.972 | 3.227 | 3.360 | 4.217 | 4.986 | 6.200 | 5.711 | 7.489 | 7.006 |
| Equity | 1.973 | 2.156 | 2.340 | 2.686 | 2.964 | 3.200 | 3.351 | 4.168 | 4.939 | 6.039 | 5.703 | 7.480 | 6.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 107 | 86 | 6 | 8 | 27 | 9 | 49 | 47 | 162 | 9 | 9 | 101 |
| Total debt | 56 | 107 | 86 | 6 | 8 | 27 | 9 | 49 | 47 | 162 | 9 | 9 | 101 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |