| Revenue | DKK 0 | — |
| EBITDA | DKK -120K | +7% |
| Net profit | DKK 2,6M | +155% |
| Total assets | DKK 39,2M | +3% |
| Equity | DKK 39,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -27 | -53 | -44 | -60 | -109 | -138 | -116 | 0 | -108 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -25 | -25 | -25 |
| EBITDA | -23 | -27 | -53 | -44 | -60 | -109 | -138 | -116 | -131 | -133 | -129 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -27 | -53 | -44 | -60 | -109 | -138 | -116 | -131 | -133 | -129 | -120 |
| Net financials | 1.180 | 4.676 | 3.394 | 12.916 | 2.146 | 1.574 | -1.722 | 5.002 | 1.618 | 3.732 | -5.926 | 3.431 |
| Profit before tax | 1.157 | 4.650 | 3.341 | 12.872 | 2.086 | 1.465 | -1.861 | 4.885 | 1.487 | 3.599 | -6.055 | 3.311 |
| Tax | -0 | 682 | 217 | 213 | 436 | 334 | -0 | 730 | 319 | 793 | -1.331 | 728 |
| Net profit | 1.157 | 3.968 | 3.124 | 12.658 | 1.650 | 1.131 | -1.861 | 4.155 | 1.168 | 2.807 | -4.724 | 2.582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.233 | 31.277 | 33.669 | 44.282 | 44.435 | 44.157 | 40.674 | 43.965 | 43.220 | 44.851 | 38.068 | 39.150 |
| Equity | 26.712 | 29.098 | 31.246 | 42.730 | 44.380 | 44.011 | 40.650 | 43.305 | 42.973 | 44.279 | 38.055 | 39.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.521 | 2.179 | 2.422 | 1.552 | 55 | 146 | 24 | 660 | 247 | 572 | 13 | 13 |
| Total debt | 1.521 | 2.179 | 2.422 | 1.552 | 55 | 146 | 24 | 660 | 247 | 572 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Unofficial title | Unofficial title | 2024 | — | — |
AC Management | Management | 2006 | — | — |
EC Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Grosen Skovbo | Unofficial title | 0 companies |
| Allan Cornelius | Management | 0 companies |
| Erik Cornelius | Management | 0 companies |