| Revenue | DKK 3,2B | -11% |
| EBITDA | DKK 514M | -40% |
| Net profit | DKK 565M | -22% |
| Total assets | DKK 4,1B | +18% |
| Equity | DKK 3,6B | +20% |
| Employees | 500 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.175.000 | 2.233.000 | 2.778.000 | 3.560.000 | 3.165.000 |
| Staff expenses | -241.000 | -246.000 | -271.000 | -0 | -0 |
| EBITDA | 111.000 | 223.000 | 427.000 | 853.000 | 514.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 111.000 | 223.000 | 427.000 | 853.000 | 514.000 |
| Net financials | 3.000 | -32.000 | -72.000 | 58.000 | 161.000 |
| Profit before tax | 114.000 | 191.000 | 355.000 | 911.000 | 675.000 |
| Tax | 27.000 | 42.000 | 94.000 | 190.000 | 110.000 |
| Net profit | 87.000 | 149.000 | 261.000 | 721.000 | 565.000 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.797.000 | 2.933.000 | 3.019.000 | 3.515.000 | 4.133.000 |
| Equity | 1.872.000 | 2.065.000 | 2.309.000 | 2.978.000 | 3.582.000 |
| Long-term debt | 17.000 | 14.000 | 10.000 | 31.000 | 16.000 |
| Short-term debt | 775.000 | 727.000 | 585.000 | 372.000 | 384.000 |
| Total debt | 792.000 | 741.000 | 710.000 | 537.000 | 551.000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Deputy | Deputy | 2022 |
JR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (12) | ||
TB Deputy | Deputy | 2011 – 2015 |
RW Deputy | Deputy | 2015 – 2016 |
JJ Deputy | Deputy | 2006 – 2011 |
JR Chief Executive Officer | Chief Executive Officer | 2014 – 2024 |
JD Deputy | Deputy | 2006 – 2011 |
AR Management | Management | 2024 – 2025 |
SA Deputy | Deputy | 2015 – 2017 |
NV Management | Management | 2024 – 2025 |
MG Management | Management | 2006 – 2009 |
FL Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
TB Chief Executive Officer | Chief Executive Officer | 2009 – 2012 |
JR Deputy | Deputy | 2011 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2006 | |
| Chairman | 2026 | |
| Board of Directors | 2017 | |
| Deputy Chairman | 2020 | |
| Former (28) | ||
| Deputy Chairman | 2010 – 2015 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 2023 – 2026 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2006 – 2009 | |
| Chairman | 2022 – 2026 | |
| Deputy Chairman | 2017 – 2020 | |
| Board of Directors | 2025 – 2026 | |
| Deputy Chairman | 2006 – 2009 | |
| Board of Directors | 2019 – 2026 | |
| Board of Directors | 2015 – 2026 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2023 – 2025 | |
| Deputy Chairman | 2009 – 2009 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2006 – 2019 | |
| Board of Directors | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Bruun-Hansen | Deputy | 0 companies |
| Rasmus Werner Olsen | Deputy | 0 companies |
| Jesper Jeppesen | Deputy | 0 companies |
| Jesper Rokkjær Thomassen | Chief Executive Officer | 0 companies |
| Malene Kehlet Juul | Deputy | 0 companies |
| Jan Due | Deputy | 0 companies |
| Jannik Robin Olejas | Chief Executive Officer | 0 companies |
| Allan Ries Kjærgaard | Management | 0 companies |
| Steffen Allan Rasmussen | Deputy | 0 companies |
| Niels Vad Sørensen | Management | 0 companies |
| Mogens Granborg | Management | 0 companies |
| Flemming Lyngholm | Chief Executive Officer | 0 companies |
| Thomas Bernhard Olsen | Chief Executive Officer | 0 companies |
| John Richard Andersen | Deputy | 0 companies |
| Michael Jürgen Noth | Deputy Chairman | 0 companies |
| Axel Robert Wolfgang Aumüller | Chairman | 0 companies |
| Axel Robert Wolfgang Aumüller | Board of Directors | 0 companies |
| Klaus Hansen | Board of Directors | 0 companies |
| Tom Knutzen | Chairman | 0 companies |
| Nicole Dinter | Board of Directors | 0 companies |
| Hartwig Fuchs | Chairman | 0 companies |
| Maciej Piotr Wujec | Board of Directors | 0 companies |
| Hans-Gerd Birlenberg | Chairman | 0 companies |
| Thomas Michael Kjær | Board of Directors | 0 companies |
| Ole Søgaard Andersen | Board of Directors | 0 companies |
| Alexander Godow | Chairman | 0 companies |
| Inga Dransfeld-Haase | Deputy Chairman | 0 companies |
| Martin Nøbølle Ravn | Board of Directors | 0 companies |
| Søren Bjerre-Nielsen | Deputy Chairman | 0 companies |
| Lars Müller | Board of Directors | 0 companies |
| Frank Jochen Knälmann | Board of Directors | 0 companies |
| Hartwig Fuchs | Chairman | 0 companies |
| Sven Uwe Buhrmann | Board of Directors | 0 companies |
| Morten Vinther | Board of Directors | 0 companies |
| Henrik Finke | Chairman | 0 companies |
| Martin Wilhelm Erwin Wienkenhöver | Deputy Chairman | 0 companies |
| Niels Jørgen Kornerup | Board of Directors | 0 companies |
| Sven Jansen | Chairman | 0 companies |
| Lone Gønge | Board of Directors | 0 companies |
| Anja Kirschbaum-Marheine | Deputy Chairman | 0 companies |
| Michael Andersen | Board of Directors | 0 companies |
| Anna Marijke Goedeke | Board of Directors | 0 companies |
| Mats Gerhard Liljestam | Chairman | 0 companies |
| Lars Gorissen | Board of Directors | 0 companies |
| Lars Kristian Andersen | Board of Directors | 0 companies |
| Niels Heinrich Pörksen | Board of Directors | 0 companies |