| Revenue | DKK 0 | — |
| EBITDA | DKK -471K | -9% |
| Net profit | DKK 87K | -92% |
| Total assets | DKK 21,9M | -7% |
| Equity | DKK 21,9M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -36 | -32 | -32 | -46 | -50 | -56 | -42 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -425 | -899 | -871 | -468 | -464 | -464 | -459 | -493 | -447 | -477 | -478 | -468 | -410 | -450 |
| EBITDA | -449 | -935 | -904 | -500 | -510 | -514 | -515 | -535 | -480 | -497 | -509 | -483 | -432 | -471 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -449 | -935 | -904 | -500 | -510 | -514 | -515 | -535 | -480 | -497 | -509 | -483 | -432 | -471 |
| Net financials | 706 | 1.598 | 3.046 | 12.451 | 830 | 1.101 | -2.434 | 2.629 | 946 | 3.911 | -1.636 | 2.543 | 1.848 | 472 |
| Profit before tax | 257 | 663 | 2.142 | 11.951 | 320 | 587 | -2.949 | 2.095 | 465 | 3.413 | -2.145 | 2.060 | 1.416 | 1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -59 | -561 | 436 | 95 | 749 | -468 | 452 | 306 | -86 |
| Net profit | 257 | 663 | 2.142 | 11.951 | 320 | 645 | -2.388 | 1.659 | 371 | 2.664 | -1.677 | 1.608 | 1.110 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.115 | 25.896 | 26.775 | 37.552 | 31.871 | 31.019 | 27.131 | 26.789 | 25.697 | 27.443 | 23.641 | 23.768 | 23.480 | 21.947 |
| Equity | 24.988 | 24.069 | 25.235 | 31.511 | 31.831 | 30.977 | 27.089 | 26.747 | 25.618 | 26.782 | 23.605 | 23.714 | 23.323 | 21.911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.127 | 1.827 | 1.540 | 6.040 | 40 | 42 | 42 | 41 | 79 | 661 | 35 | 54 | 157 | 36 |
| Total debt | 1.127 | 1.827 | 1.540 | 6.040 | 40 | 42 | 42 | 41 | 79 | 661 | 35 | 54 | 157 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|