| Revenue | DKK -10K | -21% |
| EBITDA | DKK -10K | +21% |
| Net profit | DKK 385K | +84% |
| Total assets | DKK 3,7M | +675% |
| Equity | DKK 146K | +161% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | — | -10 | -11 | -10 | -10 | -16 | -7 | -6 | -4 | -13 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 271 | -9 | -10 | -11 | -10 | -10 | -16 | -51 | -6 | -4 | -13 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 271 | -9 | -10 | -11 | -10 | -10 | -16 | -51 | -6 | -4 | -13 | -10 |
| Net financials | -21 | -423 | 230 | -1.211 | 52 | 518 | 201 | 273 | -257 | -1.676 | 221 | 359 |
| Profit before tax | 251 | -435 | 220 | -1.222 | 42 | 508 | 186 | 222 | -263 | -1.680 | 209 | 349 |
| Tax | -8 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 |
| Net profit | 258 | -432 | 215 | -1.222 | 42 | 508 | 186 | 222 | -263 | -1.680 | 209 | 385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.051 | 1.345 | 1.693 | 388 | 426 | 959 | 1.149 | 1.333 | 1.101 | 237 | 479 | 3.717 |
| Equity | 1.489 | 1.057 | 1.272 | 50 | 92 | 600 | 786 | 1.008 | 745 | -448 | -239 | 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 561 | 288 | 421 | 337 | 334 | 359 | 363 | 325 | 356 | 684 | 718 | 3.571 |
| Total debt | 561 | 288 | 421 | 337 | 334 | 359 | 363 | 325 | 356 | 684 | 718 | 3.571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Unofficial title | Unofficial title | 2025 | — | — |
JB Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Anker Pedersen | Unofficial title | 0 companies |
| Jens Broen | Audit | 0 companies |