| Revenue | DKK -1K | -729% |
| EBITDA | DKK -1K | -729% |
| Net profit | DKK -1K | -729% |
| Total assets | DKK 50K | -3% |
| Equity | DKK -104K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | -6 | — | -9 | -0 | -8 | 5 | 55 | -7 | -20 | -9 | -7 | 0 | -1 |
| Staff expenses | -4 | -3 | -0 | -0 | -0 | -5 | -3 | -8 | -2 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | -3 | 0 | -9 | -0 | -13 | 3 | 47 | -9 | -20 | -9 | -7 | 0 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | -3 | 0 | -9 | -0 | -13 | 3 | 47 | -9 | -20 | -9 | -7 | 0 | -1 |
| Net financials | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | -0 | 0 | 0 | 0 |
| Profit before tax | 74 | -3 | 0 | -9 | -0 | -13 | 3 | 47 | -9 | -21 | -9 | -7 | 0 | -1 |
| Tax | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 80 | -3 | 0 | -9 | -0 | -13 | 3 | 47 | -9 | -21 | -9 | -7 | 0 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 54 | 0 | 8 | 8 | 10 | 26 | 92 | 82 | 83 | 56 | 46 | 51 | 50 |
| Equity | 65 | 62 | 0 | -94 | -94 | -107 | -105 | -57 | -66 | -87 | -96 | -103 | -103 | -104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -95 | -115 | 0 | 102 | 102 | 117 | 130 | 149 | 148 | 170 | 153 | 149 | 154 | 154 |
| Total debt | -95 | -115 | 0 | 102 | 102 | 117 | 130 | 149 | 148 | 170 | 153 | 149 | 154 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MANGO INVEST ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Gregoire | Management | 0 companies |