| Revenue | DKK 9,4M | +0% |
| EBITDA | DKK 8,9M | -1% |
| Net profit | DKK 1,1M | -76% |
| Total assets | DKK 91,5M | -3% |
| Equity | DKK 13,5M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3.170 | 7.168 | 7.242 | 6.961 | 7.193 | 7.336 | 7.523 | 8.297 | 7.310 | 7.913 | 8.291 | 9.410 | 9.423 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -541 | -886 | -1.524 | -1.149 | -1.841 | -1.820 | -436 | -563 |
| EBITDA | -8 | 1.720 | 3.355 | 3.213 | 2.882 | 3.092 | 6.678 | 6.637 | 6.774 | 6.161 | 6.071 | 6.471 | 8.974 | 8.860 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3.318 | -3.674 | -2.898 | -3.368 | -3.480 | -3.416 | -1.209 | -1.265 |
| EBIT | -8 | 1.720 | 3.355 | 3.213 | 2.882 | 3.092 | 3.360 | 2.963 | 3.876 | 2.793 | 2.592 | 3.055 | 7.766 | 7.595 |
| Net financials | 1 | -1.555 | -2.985 | -2.742 | -2.387 | -2.296 | -1.916 | -1.762 | -1.660 | -1.620 | -1.392 | -2.488 | -2.189 | -1.573 |
| Profit before tax | -7 | 164 | 370 | 470 | 495 | 795 | 1.444 | 1.201 | 2.216 | 1.172 | 1.200 | 567 | 5.577 | 6.022 |
| Tax | -0 | -91 | 91 | 104 | 109 | 176 | 324 | 269 | 494 | 265 | 221 | 123 | 1.225 | 4.962 |
| Net profit | -7 | 256 | 279 | 367 | 386 | 619 | 1.120 | 932 | 1.722 | 907 | 979 | 444 | 4.352 | 1.061 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.510 | 115.977 | 114.384 | 111.019 | 107.485 | 104.324 | 101.592 | 100.566 | 99.598 | 96.862 | 97.082 | 95.541 | 93.913 | 91.459 |
| Equity | 119 | -1.231 | -3.044 | -2.216 | -1.869 | -524 | 1.087 | 2.567 | 5.010 | 6.556 | 7.687 | 8.131 | 12.483 | 13.544 |
| Long-term debt | 39.585 | 84.459 | 67.208 | 63.163 | 59.905 | 55.671 | 51.761 | 47.460 | 43.292 | 39.331 | 36.505 | 33.643 | 31.073 | 28.367 |
| Short-term debt | 22.806 | 32.749 | 50.221 | 50.073 | 49.449 | 49.177 | 48.744 | 50.539 | 51.296 | 50.975 | 52.890 | 53.767 | 50.358 | 49.548 |
| Total debt | 62.391 | 117.208 | 117.429 | 113.236 | 109.354 | 104.848 | 100.506 | 97.999 | 94.588 | 90.305 | 89.395 | 87.410 | 81.430 | 77.916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Det Faglige Hus - A-kasse | Company | 100.0% | 100.0% | 2016 |
DFH HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Elsted Hansen | Chief Executive Officer | 0 companies |
| Lillian Palisz Jaszczak | Board of Directors | 0 companies |
| Lone Valvik | Board of Directors | 0 companies |
| Johnny Nim | Chairman | 0 companies |
| Carsten Toft-Hansen | Board of Directors | 0 companies |