| Revenue | DKK 0 | — |
| EBITDA | DKK -36K | -102% |
| Net profit | DKK -199K | +98% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -3M | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.520 | 2.529 | 2.529 | 2.523 | 2.319 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.889 | 2.341 | 2.094 | 2.232 | 1.583 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.889 | 2.341 | 2.094 | 2.232 | 1.583 | -36 |
| Net financials | -1.838 | -1.744 | -1.635 | -1.008 | -1.088 | -11 |
| Profit before tax | 51 | 597 | 459 | 1.224 | -10.945 | -199 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 51 | 266 | -8.620 | 893 | -10.945 | -199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 36.409 | 36.382 | 27.056 | 26.728 | 169 | 0 |
| Equity | 5.570 | 7.461 | -158 | 1.736 | -7.165 | -3.039 |
| Long-term debt | 20.844 | 147 | 151 | 156 | 163 | 0 |
| Short-term debt | 9.995 | 28.773 | 27.063 | 24.836 | 7.171 | 3.039 |
| Total debt | 30.839 | 28.920 | 27.214 | 24.992 | 7.334 | 3.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2018 | — | — |
RR Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Monberg | Unofficial title | 0 companies |
| René Ravn | Management | 0 companies |
| Henrik Korsholm Jeppesen | Chairman | 0 companies |