| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -2K | — |
| Total assets | DKK 19K | -9% |
| Equity | DKK 14K | -13% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.592 | 4.122 | 4.090 | -1.011 | -135 | -48 | -76 | -1 | -6 | -15 | 82 | -2 | 0 | 0 |
| Staff expenses | -3.531 | -3.082 | -2.817 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | 547 | 534 | -1.052 | -135 | -48 | -76 | -1 | -6 | -15 | 82 | -2 | 0 | 0 |
| Depreciation & amort. | 332 | -337 | 370 | -845 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -383 | 209 | 164 | -1.897 | -135 | -48 | -76 | -1 | -6 | -15 | 82 | -2 | 0 | 0 |
| Net financials | -57 | -77 | -31 | 2.410 | -5 | -12 | -8 | -1 | -0 | -0 | -0 | -0 | 0 | -2 |
| Profit before tax | -440 | 133 | 133 | 513 | -140 | -60 | -84 | -2 | -6 | -15 | 82 | -2 | 0 | -2 |
| Tax | -38 | 52 | 28 | 502 | -0 | -0 | -86 | -0 | -0 | -0 | -3 | -0 | -0 | -0 |
| Net profit | -402 | 80 | 105 | 11 | -140 | -60 | 2 | -2 | -6 | -15 | 85 | -2 | 0 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.403 | 3.237 | 3.247 | 1.530 | 579 | 257 | 25 | 26 | 25 | 19 | 22 | 21 | 21 | 19 |
| Equity | 1.396 | 1.476 | 1.581 | 592 | -4 | -47 | -45 | -46 | -52 | -67 | 17 | 16 | 16 | 14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 77 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.780 | 1.579 | 1.474 | 939 | 583 | 304 | 69 | 72 | 5 | 9 | 5 | 6 | 6 | 6 |
| Total debt | 1.780 | 1.579 | 1.474 | 939 | 583 | 304 | 69 | 72 | 77 | 86 | 5 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2006 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Risskov Invest ApS | Company | 100.0% | 100.0% | 2023 |
MJLK Holding ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ochergreen Küchler Andersen | Management | 0 companies |
| Jess Leth Kaack | Chief Executive Officer | 0 companies |
| Bjarne Leth Andersen | Management | 0 companies |