| Revenue | DKK -12K | +3% |
| EBITDA | DKK -12K | -3% |
| Net profit | DKK 727K | -31% |
| Total assets | DKK 76,7M | +1% |
| Equity | DKK 76,5M | +1% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -13 | -15 | -10 | -57 | -262 | — | — | -25 | -18 | -12 | -13 | -12 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -13 | -15 | -10 | -57 | -262 | 28.336 | -52 | -25 | -18 | -12 | -13 | -12 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -13 | -15 | -10 | -57 | -262 | 28.336 | -52 | -25 | -18 | -12 | -13 | -12 | -12 | -12 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 19.079 | 49.344 | 43.927 | 60.175 | 67.462 | 30.812 | 382 | 494 | 542 | 527 | 626 | 1.539 | 1.368 | 945 |
| Profit before tax | — | — | — | — | — | 19.066 | 49.329 | 43.917 | 60.118 | 67.201 | 28.311 | 330 | 469 | 524 | 515 | 613 | 1.527 | 1.356 | 932 |
| Tax | -0 | -0 | -0 | -0 | -0 | 77 | 93 | 86 | -44 | 19 | 25 | 72 | 114 | 115 | 113 | 135 | 336 | 298 | 205 |
| Net profit | — | — | — | — | — | 18.989 | 49.236 | 43.832 | 60.162 | 67.182 | 28.285 | 258 | 355 | 408 | 402 | 478 | 1.191 | 1.057 | 727 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 93.328 | 144.865 | 185.535 | 237.675 | 280.367 | 78.517 | 72.009 | 72.399 | 72.809 | 73.203 | 73.703 | 75.090 | 76.110 | 76.744 |
| Equity | — | — | — | — | — | 91.839 | 141.075 | 184.906 | 236.068 | 277.250 | 71.658 | 71.916 | 72.271 | 72.679 | 73.081 | 73.559 | 74.749 | 75.807 | 76.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 209 | 3.791 | 628 | 1.607 | 3.117 | 6.859 | 93 | 128 | 129 | 122 | 144 | 341 | 303 | 211 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1.489 | 3.791 | 628 | 1.607 | 3.117 | 6.859 | 93 | 128 | 129 | 122 | 144 | 341 | 303 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2023 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
FJ Management | Management | 2019 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MJ Management | Management | 2017 | — | — |
TC Management | Management | 2008 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
CH Management | Management | 2022 | — | — |
RL Management | Management | 2017 | — | — |
PD Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALDER DANMARK A/S | Company | 100.0% | 100.0% | 2017 |
JØRGEN ROSSEN NIELSEN HOLDING A/S | Company | 25.0% | 25.0% | 2006 |
BJERNO HOLDING ApS | Company | 20.0% | 20.0% | 2008 |
HELMICH INVEST ApS | Company | 15.0% | 15.0% | 2007 |
DONSE INVEST ApS | Company | 10.0% | 10.0% | 2009 |
TROLLE FORTUNA ApS | Company | 5.0% | 5.0% | 2013 |
N.K. INVESTERING A/S | Company | 10.0% | 10.0% | 2016 |
BRIDGEWALL ApS | Company | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bahn Damgaard | Management | 0 companies |
| Helle Susanne Kvist Ilskjær | Chief Executive Officer | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Martin Trolle Thomsen | Chief Executive Officer | 0 companies |
| Marcus Johan Lennart Hansson | Management | 0 companies |
| Troels Christian Gunnergaard | Management | 0 companies |
| Jan Vilhelm Mainz Thorsen | Chief Executive Officer | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Patrick De Vela | Management | 0 companies |
| Steen Bryde | Chairman | 0 companies |
| Jørgen Rossen Nielsen | Board of Directors | 0 companies |
| Eva Andrea Sigurgeirsdottir | Board of Directors | 0 companies |
| Poul Brovall Jensen | Board of Directors | 0 companies |
| Michael Elmgren | Board of Directors | 0 companies |
| Henrik Lasse Lindblad | Board of Directors | 0 companies |
| Lars Magnus Staffan Björndahl | Board of Directors | 0 companies |
| Rasmus Forup Helmich | Board of Directors | 0 companies |
| Anders Bjerno | Chairman | 0 companies |
| Finn Hasselriis | Chairman | 0 companies |
| Kjell Erik Torne Selin | Chairman | 0 companies |