| Revenue | DKK 0 | — |
| EBITDA | DKK -110K | -116% |
| Net profit | DKK 118,1M | +126% |
| Total assets | DKK 357,5M | +9% |
| Equity | DKK 349,7M | +8% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -122 | -57 | -99 | -51 | -2 | -1 | -60 | -51 | -66 | -51 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -122 | -57 | -99 | -51 | -2 | -1 | -60 | -51 | -66 | -51 | -110 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.443 | 63.434 | 68.516 | 73.208 | 70.053 | 1.960 | 32.946 | 16.917 | 78.136 | 52.476 | 118.212 |
| Profit before tax | — | — | — | — | — | — | — | 39.321 | 63.377 | 68.417 | 73.157 | 70.051 | 1.959 | 32.886 | 16.866 | 78.070 | 52.425 | 118.102 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -104 | 46 | -25 | -18 | -3 | -1 | -20 | -1 | 29 | 113 | -37 |
| Net profit | — | — | — | — | — | — | — | 39.425 | 63.331 | 68.442 | 73.175 | 70.054 | 1.960 | 32.906 | 16.867 | 78.041 | 52.312 | 118.139 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242.283 | 275.319 | 292.634 | 311.922 | 320.598 | 329.568 | 306.964 | 289.394 | 348.938 | 329.049 | 357.482 |
| Equity | — | — | — | — | — | — | — | 239.453 | 272.006 | 289.837 | 308.649 | 318.480 | 319.264 | 296.857 | 284.762 | 348.180 | 322.934 | 349.722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.667 | 3.313 | 2.797 | 3.273 | 2.118 | 10.304 | 10.107 | 4.632 | 758 | 6.115 | 7.760 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.667 | 3.313 | 2.797 | 3.273 | 2.118 | 10.304 | 10.107 | 4.632 | 758 | 6.115 | 7.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PL Management | Management | 2012 | — | — |
AP Management | Management | 2021 | — | — |
PG Management | Management | 2006 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
Ginnerup Capital ApS | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Monrad Overgaard | Chief Executive Officer | 0 companies |
| Poul Lindof | Management | 0 companies |
| Alexandre Pierre Jean Vialatte | Management | 0 companies |
| Paule Georgette Ginnerup | Management | 0 companies |
| Mikkel Mørkedal Wakefield | Chief Executive Officer | 0 companies |
| Annie Renée Simonne Dateu | Board of Directors | 0 companies |
| Denis Georges Fernand Maurice | Deputy Chairman | 0 companies |
| Patricia Hec | Board of Directors | 0 companies |
| Jean-Marc Pierre Rene Leccia | Chairman | 0 companies |
| Ilona Maureen Fischer | Board of Directors | 0 companies |
| Aymeric Erouart | Board of Directors | 0 companies |
| Eric Pierre Jean Muris | Board of Directors | 0 companies |
| Jean-Marc Pierre René Leccia | Board of Directors | 0 companies |
| Kim Erik Ginnerup | Deputy Chairman | 0 companies |