| Revenue | DKK -12K | +53% |
| EBITDA | DKK -12K | -53% |
| Net profit | DKK 498K | +397% |
| Total assets | DKK 6,2M | +9% |
| Equity | DKK 5,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -48 | -5 | -4 | -8 | -9 | -7 | -13 | -13 | -10 | -11 | -8 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -48 | -5 | -4 | -8 | -9 | -7 | -13 | -13 | -10 | -11 | -8 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -48 | -5 | -4 | -8 | -9 | -7 | -13 | -13 | -10 | -11 | -8 | -12 |
| Net financials | 532 | 1.022 | 5.294 | 874 | 349 | 359 | -264 | 441 | 933 | 511 | -350 | 594 | 121 | 632 |
| Profit before tax | 525 | 1.017 | 5.246 | 869 | 345 | 351 | -273 | 435 | 920 | 497 | -360 | 583 | 113 | 621 |
| Tax | -0 | 34 | 56 | 250 | 76 | 41 | -99 | 116 | 196 | 99 | -101 | 110 | 13 | 123 |
| Net profit | 525 | 983 | 5.190 | 619 | 269 | 309 | -174 | 318 | 724 | 399 | -259 | 473 | 100 | 498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.432 | 1.978 | 5.701 | 5.236 | 5.132 | 5.086 | 4.798 | 4.981 | 5.592 | 5.783 | 5.323 | 5.691 | 5.673 | 6.199 |
| Equity | 1.426 | 1.938 | 5.613 | 4.831 | 4.750 | 4.964 | 4.684 | 4.794 | 5.277 | 5.563 | 5.191 | 5.546 | 5.525 | 5.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 41 | 88 | 406 | 382 | 122 | 114 | 188 | 315 | 220 | 132 | 144 | 149 | 311 |
| Total debt | 7 | 41 | 88 | 406 | 382 | 122 | 114 | 188 | 315 | 220 | 132 | 144 | 149 | 311 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|