| Revenue | DKK -11K | -2% |
| EBITDA | DKK -11K | +2% |
| Net profit | DKK -59K | -314% |
| Total assets | DKK 739K | -38% |
| Equity | DKK 722K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 43 | 37 | 91 | -973 | 912 | -647 | 1.927 | 1.940 | 4.681 | -24 | -21 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 43 | 37 | 91 | -6 | 912 | -647 | 1.927 | 1.940 | 4.681 | -24 | -21 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 43 | 37 | 91 | -6 | 912 | -647 | 1.927 | 1.940 | 4.681 | -24 | -21 | -11 | -11 |
| Net financials | 534 | 365 | 1.056 | 1.799 | -858 | 1.028 | -524 | 2.031 | 1.769 | 4.665 | -77 | 3.649 | 47 | -49 |
| Profit before tax | 531 | 361 | 1.032 | 1.792 | -864 | 1.021 | -530 | 2.024 | 1.762 | 4.658 | -101 | 3.628 | 35 | -60 |
| Tax | 133 | 97 | 268 | 422 | -188 | 225 | 5 | 450 | 392 | 1.032 | -22 | 798 | 8 | -1 |
| Net profit | 397 | 264 | 764 | 1.370 | -676 | 796 | -535 | 1.574 | 1.370 | 3.625 | -78 | 2.830 | 28 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.801 | 5.785 | 6.677 | 8.449 | 8.274 | 9.025 | 8.419 | 10.383 | 10.259 | 14.687 | 13.671 | 16.361 | 1.194 | 739 |
| Equity | 5.618 | 5.774 | 6.400 | 7.769 | 6.951 | 7.600 | 6.914 | 8.334 | 9.547 | 13.011 | 12.723 | 15.553 | 781 | 722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 11 | 277 | 680 | 1.323 | 1.425 | 1.505 | 2.049 | 712 | 1.676 | 948 | 808 | 413 | 17 |
| Total debt | 183 | 11 | 277 | 680 | 1.323 | 1.425 | 1.505 | 2.049 | 712 | 1.676 | 948 | 808 | 413 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 2006 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vaulten ApS | Company | 66.7% | 100.0% | 2021 |
Omnitrx ApS | Company | 20.0% | 20.0% | 2011 |
MODA DENT ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Brix Andersen | Founder | 0 companies |
| Thomas Gerner Nørgaard | Chief Executive Officer | 0 companies |