| Revenue | DKK -1,1M | -19% |
| EBITDA | DKK -2,2M | +13% |
| Net profit | DKK 6M | +14% |
| Total assets | DKK 191,2M | +1% |
| Equity | DKK 187M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -15 | -77 | -634 | -456 | -1.740 | -3.359 | -993 | -1.372 | -1.595 | -1.513 | -2.395 | -1.370 | -1.105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -317 | -1.245 | -720 | -1.322 | -842 | -902 | -963 | -1.122 | -1.059 |
| EBITDA | -18 | -15 | -77 | -634 | -456 | -2.058 | -4.604 | -1.713 | -2.695 | -2.437 | -2.415 | -3.358 | -2.493 | -2.165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -134 | -227 | -242 | -244 |
| EBIT | -18 | -15 | -77 | -634 | -456 | -2.058 | -4.604 | -1.713 | -2.695 | -2.437 | -2.549 | -3.584 | -2.735 | -2.409 |
| Net financials | -179 | 19.912 | 63.503 | 210.077 | -238 | 12.203 | 8.699 | 9.560 | 4.266 | 17.289 | -20.795 | 176 | 8.871 | 10.091 |
| Profit before tax | -196 | 19.897 | 63.425 | 209.443 | -693 | 10.145 | 9.095 | 8.147 | 1.572 | 14.852 | -23.345 | -3.408 | 6.137 | 7.682 |
| Tax | -49 | 376 | -0 | -0 | -0 | 1.087 | 777 | 1.793 | -308 | 3.255 | -2.003 | -2.185 | 873 | 1.677 |
| Net profit | -148 | 19.521 | 63.425 | 209.443 | -693 | 9.059 | 8.319 | 6.355 | 1.880 | 11.597 | -21.341 | -1.223 | 5.263 | 6.005 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.693 | 24.319 | 86.907 | 204.431 | 203.970 | 214.984 | 224.349 | 229.530 | 220.818 | 235.900 | 198.438 | 186.745 | 188.406 | 191.175 |
| Equity | -3.560 | 15.961 | 79.386 | 203.829 | 203.136 | 212.194 | 220.513 | 226.868 | 217.747 | 229.344 | 193.003 | 181.689 | 186.952 | 186.957 |
| Long-term debt | 5.153 | 2.500 | 2.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.099 | 5.858 | 5.021 | 601 | 834 | 2.789 | 3.836 | 2.663 | 3.071 | 6.555 | 5.435 | 5.057 | 1.453 | 4.217 |
| Total debt | 8.252 | 8.358 | 7.521 | 601 | 834 | 2.789 | 3.836 | 2.663 | 3.071 | 6.555 | 5.435 | 5.057 | 1.453 | 4.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EKI INVEST ApS | Company | 66.7% | 66.7% | 2006 |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Enrico Krog Iversen | Management | 0 companies |