| Revenue | DKK -14K | +11% |
| EBITDA | DKK -14K | -11% |
| Net profit | DKK 172K | -39% |
| Total assets | DKK 1,3M | -9% |
| Equity | DKK 1,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 1.082 | 61 | -135 | -76 | -49 | -81 | 92 | 84 | 200 | 215 | -15 | -12 | -14 |
| Staff expenses | -0 | -300 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 736 | 61 | -135 | -76 | -49 | -81 | 92 | 84 | 200 | 215 | -15 | -12 | -14 |
| Depreciation & amort. | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 733 | 61 | -135 | -76 | -49 | -81 | 92 | 84 | 200 | 215 | -15 | -12 | -14 |
| Net financials | 47 | 33 | 2 | 65 | 164 | 16 | -22 | 294 | 78 | 48 | 143 | -68 | 290 | 182 |
| Profit before tax | 70 | 766 | 63 | -70 | 88 | -33 | -103 | 386 | 162 | 248 | 358 | -82 | 278 | 168 |
| Tax | 19 | 192 | 16 | -4 | -164 | -7 | -18 | 21 | 18 | 47 | 47 | -4 | -4 | -4 |
| Net profit | 52 | 574 | 47 | -66 | 252 | -26 | -84 | 366 | 144 | 201 | 312 | -78 | 282 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 960 | 789 | 659 | 294 | 545 | 427 | 362 | 786 | 932 | 971 | 1.190 | 1.020 | 1.447 | 1.315 |
| Equity | 301 | 475 | 423 | 247 | 469 | 342 | 221 | 587 | 731 | 822 | 1.020 | 828 | 1.110 | 1.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 55 | 1 | 0 | 74 | 62 | 34 | 113 | 0 | 128 | 15 |
| Short-term debt | 659 | 314 | 236 | 47 | 22 | 84 | 141 | 125 | 139 | 115 | 57 | 193 | 209 | 140 |
| Total debt | 659 | 314 | 236 | 47 | 76 | 85 | 141 | 199 | 201 | 149 | 170 | 193 | 338 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |