| Revenue | DKK -54K | +26% |
| EBITDA | DKK -54K | -26% |
| Net profit | DKK 699K | +211% |
| Total assets | DKK 13,9M | +4% |
| Equity | DKK 13,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 9 | -81 | 46 | 536 | 33 | -114 | -205 | -50 | -832 | -32 | 8 | -43 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 9 | -81 | 46 | 536 | 33 | -114 | -205 | -50 | -832 | -32 | 8 | -43 | -54 |
| Depreciation & amort. | -79 | -79 | -112 | -175 | -158 | -74 | -37 | -0 | -0 | -10 | -31 | -31 | -31 | -31 |
| EBIT | -85 | -70 | -193 | -129 | 377 | -41 | -151 | -205 | -50 | -842 | -63 | -23 | -74 | -85 |
| Net financials | 221 | -8 | 2.511 | 976 | 1.699 | 1.450 | 11.260 | 362 | 19 | -75 | -1.661 | 471 | 404 | 836 |
| Profit before tax | 136 | -78 | 2.318 | 847 | 2.076 | 1.409 | 11.092 | 157 | -31 | -918 | -1.724 | 448 | 330 | 751 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 69 | 1 | -0 | -400 | -0 | 105 | 52 |
| Net profit | 136 | -78 | 2.318 | 847 | 2.076 | 1.409 | 11.092 | 89 | -32 | -918 | -1.324 | 448 | 225 | 699 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.366 | 8.041 | 7.824 | 8.536 | 10.537 | 11.704 | 22.719 | 17.769 | 17.552 | 16.035 | 13.210 | 13.553 | 13.365 | 13.931 |
| Equity | 7.319 | 6.915 | 7.717 | 8.506 | 10.523 | 11.684 | 22.704 | 17.685 | 17.542 | 16.025 | 13.200 | 13.530 | 13.355 | 13.919 |
| Long-term debt | 992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 1.126 | 107 | 30 | 14 | 20 | 15 | 84 | 10 | 10 | 10 | 23 | 10 | 12 |
| Total debt | 1.047 | 1.126 | 107 | 30 | 14 | 20 | 15 | 84 | 10 | 10 | 10 | 23 | 10 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|