| Revenue | DKK 259K | +49% |
| EBITDA | DKK 891K | +713% |
| Net profit | DKK 738K | -28% |
| Total assets | DKK 15,2M | +15% |
| Equity | DKK 8,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 414 | 446 | 383 | 459 | 347 | 290 | 202 | 100 | 70 | 127 | 118 | 174 | 259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 368 | 355 | 897 | 1.066 | 884 | 114 | 27 | -38 | -11 | 52 | 54 | 110 | 891 |
| Depreciation & amort. | -9 | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 359 | 346 | 888 | 1.066 | 884 | 114 | 27 | -38 | -11 | 52 | 54 | 110 | 891 |
| Net financials | 489 | 530 | 585 | 659 | 729 | 2.575 | 282 | 468 | 369 | 979 | 732 | 1.210 | 710 |
| Profit before tax | 847 | 875 | 887 | 1.087 | 949 | 2.690 | 309 | 431 | 358 | 1.031 | 786 | 1.320 | 916 |
| Tax | 216 | 214 | 199 | 189 | 211 | 200 | 44 | 131 | 99 | 172 | 173 | 293 | 178 |
| Net profit | 631 | 661 | 689 | 898 | 738 | 2.489 | 265 | 300 | 259 | 859 | 613 | 1.027 | 738 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.693 | 2.114 | 2.438 | 2.942 | 3.766 | 6.418 | 6.822 | 8.124 | 7.499 | 8.151 | 12.907 | 13.216 | 15.199 |
| Equity | -161 | 500 | 1.188 | 2.086 | 2.824 | 5.214 | 5.379 | 5.579 | 5.738 | 6.497 | 7.010 | 7.936 | 8.574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.500 |
| Short-term debt | 1.821 | 1.366 | 803 | 220 | 95 | 157 | 1.388 | 2.435 | 1.642 | 1.602 | 5.745 | 4.967 | 3.633 |
| Total debt | 1.821 | 1.366 | 803 | 220 | 95 | 157 | 1.388 | 2.435 | 1.642 | 1.602 | 5.745 | 4.967 | 6.133 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|