| Revenue | DKK 641K | -2% |
| EBITDA | DKK 641K | -2% |
| Net profit | DKK 174K | -6% |
| Total assets | DKK 15,9M | +7% |
| Equity | DKK 4,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 942 | 1.104 | 991 | 946 | 905 | 693 | 580 | 724 | 699 | 802 | 743 | 492 | 653 | 641 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.098 | 1.316 | 991 | 4.601 | 15.395 | 693 | 580 | 724 | 699 | 802 | 743 | 492 | 653 | 641 |
| Depreciation & amort. | -0 | -0 | -61 | -0 | -0 | -73 | -99 | -161 | -152 | -149 | -147 | -127 | -65 | -63 |
| EBIT | 1.098 | 1.316 | 930 | 4.601 | 15.395 | 620 | 481 | 562 | 547 | 654 | 596 | 365 | 588 | 578 |
| Net financials | -277 | -223 | -201 | -187 | -305 | -85 | -105 | -249 | -158 | -150 | -110 | -200 | -323 | -341 |
| Profit before tax | 665 | 875 | 730 | 693 | 1.478 | 531 | 328 | 303 | 389 | 501 | 477 | 156 | 248 | 238 |
| Tax | -169 | -219 | 110 | -175 | -136 | 50 | 54 | 44 | 68 | 112 | 113 | 52 | 64 | 64 |
| Net profit | 991 | 1.312 | 619 | 4.588 | 15.226 | 481 | 275 | 259 | 321 | 389 | 364 | 104 | 184 | 174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.304 | 13.585 | 13.851 | 14.879 | 16.110 | 13.892 | 15.085 | 15.364 | 14.602 | 14.704 | 14.772 | 14.629 | 14.769 | 15.856 |
| Equity | 2.402 | 3.058 | 3.677 | 4.196 | 4.799 | 6.491 | 4.766 | 3.024 | 3.345 | 3.734 | 4.098 | 4.202 | 4.386 | 4.560 |
| Long-term debt | 9.034 | 9.271 | 8.789 | 5.749 | 5.445 | 5.113 | 4.791 | 7.052 | 6.680 | 6.308 | 5.994 | 5.629 | 5.377 | 5.063 |
| Short-term debt | 1.327 | 628 | 755 | 4.227 | 5.083 | 1.485 | 4.672 | 4.387 | 3.632 | 3.669 | 3.640 | 3.708 | 3.853 | 5.015 |
| Total debt | 10.360 | 9.899 | 9.544 | 9.977 | 10.527 | 6.598 | 9.463 | 11.439 | 10.312 | 9.978 | 9.634 | 9.337 | 9.229 | 10.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANDAGER HLD. ApS | Company | 33.3% | 33.3% | 2006 |
KAHLA ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sandager Jensen | Management | 0 companies |