| Revenue | DKK -192K | +21% |
| EBITDA | DKK -192K | -21% |
| Net profit | DKK 1,5M | -70% |
| Total assets | DKK 39,9M | -9% |
| Equity | DKK 39,8M | -8% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -12 | -22 | 33.156 | -25 | -190 | -145 | -182 | -155 | -151 | -155 | -171 | -158 | -192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.993 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -12 | -22 | 31.163 | -25 | -190 | -145 | -182 | -155 | -151 | -155 | -171 | -158 | -192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -294 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 |
| EBIT | — | — | — | — | — | — | -12 | -22 | 30.868 | -25 | -190 | -145 | -182 | -155 | -151 | -155 | -171 | -158 | -204 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 1.930 | 4.738 | 4.962 | 3.215 | 3.999 | 162 | 2.708 | 2.563 | 6.866 | -5.881 | 3.836 | 5.963 | 2.162 |
| Profit before tax | — | — | — | — | — | — | 1.917 | 4.716 | 35.830 | 3.190 | 3.809 | 18 | 2.526 | 2.408 | 6.715 | -6.035 | 3.665 | 5.805 | 1.958 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 18 | 7.240 | 318 | 388 | 177 | 586 | 551 | 1.486 | -0 | -0 | 762 | 434 |
| Net profit | — | — | — | — | — | — | 1.907 | 4.699 | 28.591 | 2.873 | 3.421 | -160 | 1.940 | 1.857 | 5.229 | -6.035 | 3.665 | 5.043 | 1.525 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 36.674 | 43.212 | 66.690 | 63.721 | 67.280 | 59.864 | 58.761 | 58.740 | 57.512 | 45.607 | 47.223 | 43.946 | 39.901 |
| Equity | — | — | — | — | — | — | 29.837 | 32.722 | 55.312 | 56.179 | 65.960 | 59.800 | 58.741 | 58.398 | 56.627 | 45.591 | 47.156 | 43.299 | 39.824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.837 | 10.490 | 11.378 | 7.542 | 1.319 | 63 | 20 | 342 | 885 | 16 | 66 | 647 | 77 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.837 | 10.490 | 11.378 | 7.542 | 1.319 | 63 | 20 | 342 | 885 | 16 | 66 | 647 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|