| Revenue | DKK 38K | +12% |
| EBITDA | DKK 38K | +12% |
| Net profit | DKK 16K | +61% |
| Total assets | DKK 1,1M | -1% |
| Equity | DKK 789K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -83 | -26 | -25 | 126 | 132 | 125 | 101 | 93 | 48 | 34 | 32 | 34 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -382 | -110 | -432 | -733 | 132 | 125 | 101 | 93 | 48 | 34 | 32 | 34 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| EBIT | -29 | -382 | -110 | -432 | -733 | 126 | 119 | 96 | 87 | 42 | 29 | 26 | 29 | 33 |
| Net financials | -43 | -45 | -46 | 0 | -0 | -25 | -13 | -10 | -9 | -13 | -7 | -8 | -14 | -10 |
| Profit before tax | -36 | -213 | -78 | -432 | 185 | 102 | 107 | 85 | 78 | 29 | 21 | 17 | 15 | 22 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -26 | 19 | 18 | 16 | 6 | 5 | 5 | 6 |
| Net profit | -72 | -427 | -156 | -432 | -733 | 102 | 133 | 67 | 60 | 13 | 15 | 12 | 10 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.341 | 1.197 | 1.180 | 1.154 | 1.143 | 1.159 | 1.155 | 1.131 | 1.151 | 1.121 | 1.111 | 1.104 | 1.099 | 1.092 |
| Equity | 53 | -160 | -238 | -272 | -180 | 464 | 597 | 664 | 723 | 736 | 751 | 763 | 773 | 789 |
| Long-term debt | 1.256 | 1.300 | 1.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 5 | 5 | 6 |
| Short-term debt | 32 | 57 | 72 | 1.426 | 1.322 | 695 | 558 | 467 | 428 | 385 | 354 | 335 | 321 | 297 |
| Total debt | 1.288 | 1.358 | 1.418 | 1.426 | 1.322 | 695 | 558 | 467 | 428 | 385 | 360 | 340 | 326 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANDAGER HLD. ApS | Company | 33.3% | 33.3% | 2006 |
KAHLA ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sandager Jensen | Management | 0 companies |