| Revenue | DKK -190K | +147% |
| EBITDA | DKK -190K | +100% |
| Net profit | DKK 4,6M | +107% |
| Total assets | DKK 88,6M | +2% |
| Equity | DKK 34,6M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.810 | 5.535 | 7.531 | -103 | -165 | -94 | -162 | -76 | -83 | -259 | -51 | -65 | -77 | -190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.810 | 5.535 | 7.531 | -103 | -165 | -94 | -162 | -76 | -84 | -267 | -51 | -65 | -73.452 | -190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.810 | 5.535 | 7.531 | -103 | -165 | -94 | -162 | -76 | -84 | -267 | -51 | -65 | -73.452 | -190 |
| Net financials | 7.953 | 6.292 | 7.765 | 12.175 | 28.684 | 19.404 | 23.839 | 18.123 | 15.945 | 35.207 | 25.772 | 10.565 | 2.078 | 4.685 |
| Profit before tax | 7.934 | 6.243 | 7.679 | 12.072 | 28.519 | 19.310 | 23.678 | 18.047 | 15.861 | 34.940 | 25.717 | 10.500 | -71.374 | 4.495 |
| Tax | 136 | 193 | 176 | 231 | 318 | 259 | 270 | -33 | 16 | 37 | -30 | -177 | -263 | -133 |
| Net profit | 7.798 | 6.050 | 7.503 | 11.841 | 28.201 | 19.051 | 23.408 | 18.079 | 15.846 | 34.903 | 25.746 | 10.677 | -71.111 | 4.628 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.487 | 65.286 | 107.828 | 103.294 | 113.534 | 94.999 | 97.744 | 112.293 | 126.352 | 152.942 | 159.584 | 175.764 | 87.171 | 88.612 |
| Equity | 41.231 | 47.281 | 54.783 | 33.259 | 58.901 | 56.976 | 67.447 | 72.439 | 72.573 | 121.591 | 121.649 | 133.366 | 27.256 | 34.579 |
| Long-term debt | 3.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.332 | 13.628 | 11.925 | 10.221 | 8.518 |
| Short-term debt | 7.256 | 18.006 | 53.044 | 46.268 | 50.362 | 38.023 | 30.297 | 39.854 | 53.779 | 16.018 | 24.307 | 30.473 | 49.694 | 45.515 |
| Total debt | 10.256 | 18.006 | 53.044 | 46.268 | 50.362 | 38.023 | 30.297 | 39.854 | 53.779 | 31.350 | 37.935 | 42.398 | 59.915 | 54.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 2006 | — | — |
GL Founder | Founder | 2006 | — | — |
AN Founder | Founder | 2006 | — | — |
OD Management | Management | 2006 | — | — |
KV Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VANGSOE GRUPPEN ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Skafsgaard Thormann | Founder | 0 companies |
| Gert Lykke Gregersen | Founder | 0 companies |
| Anton Nørgaard Jensen | Founder | 0 companies |
| Ole Dam Rasmussen | Management | 0 companies |
| Kristen Vangsø Laursen | Management | 0 companies |
| Finn Boel Pedersen | Chairman | 0 companies |
| Johan Dein Ladegaard | Board of Directors | 0 companies |
| Mai Rosengren Laursen | Board of Directors | 0 companies |
| Johanne Rasmussen | Board of Directors | 0 companies |
| Vibeke Rosengren Laursen | Board of Directors | 0 companies |
| Lasse Dam Rasmussen | Board of Directors | 0 companies |
| Kim Jung Laursen | Chairman | 0 companies |