| Revenue | DKK 559K | +13% |
| EBITDA | DKK 559K | +13% |
| Net profit | DKK 207K | +16% |
| Total assets | DKK 10,6M | +0% |
| Equity | DKK 6,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.185 | 1.278 | 1.565 | 1.448 | 873 | 1.049 | 771 | 1.280 | 1.033 | 988 | 635 | 497 | 559 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.185 | 1.278 | 1.565 | 1.448 | 873 | 1.049 | 771 | 1.280 | 1.033 | 988 | -407 | 497 | 559 |
| Depreciation & amort. | -331 | -331 | -368 | -373 | -386 | -388 | -392 | -415 | -390 | -392 | -198 | -210 | -214 |
| EBIT | 854 | 947 | 1.197 | 1.075 | 487 | 660 | 379 | 865 | 643 | 596 | -605 | 287 | 345 |
| Net financials | -702 | -420 | -468 | -434 | -425 | -189 | -175 | -149 | -121 | -88 | 58 | -60 | -80 |
| Profit before tax | 152 | 527 | 729 | 641 | 62 | 471 | 204 | 716 | 521 | 508 | -547 | 227 | 265 |
| Tax | 38 | 42 | 203 | 136 | 18 | 104 | 45 | 155 | 115 | 112 | -147 | 50 | 58 |
| Net profit | 114 | 485 | 526 | 505 | 44 | 367 | 159 | 561 | 407 | 396 | -400 | 178 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.088 | 15.690 | 16.563 | 16.389 | 15.997 | 16.386 | 16.213 | 16.017 | 15.294 | 15.351 | 10.921 | 10.572 | 10.562 |
| Equity | 4.007 | 4.492 | 5.018 | 5.514 | 5.559 | 5.926 | 6.085 | 6.645 | 7.052 | 7.448 | 6.848 | 6.826 | 6.833 |
| Long-term debt | 10.237 | 9.292 | 9.436 | 8.485 | 8.133 | 7.918 | 7.336 | 6.762 | 5.702 | 5.251 | 2.552 | 2.248 | 1.930 |
| Short-term debt | 1.128 | 1.246 | 1.399 | 1.656 | 1.553 | 1.665 | 1.881 | 1.652 | 1.534 | 1.609 | 1.385 | 1.328 | 1.636 |
| Total debt | 11.365 | 10.538 | 10.835 | 10.140 | 9.686 | 9.583 | 9.217 | 8.414 | 7.236 | 6.860 | 3.937 | 3.576 | 3.566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL VICTOR SUNESEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Viktor Sunesen | Chief Executive Officer | 0 companies |