| Revenue | DKK 0 | — |
| EBITDA | DKK -33K | +45% |
| Net profit | DKK 158K | -92% |
| Total assets | DKK 33,8M | -5% |
| Equity | DKK 33,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | — | — | — | -10 | -11 | -17 | -12 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -10 | -390 | -19 | -10 | -11 | -17 | -12 | -12 | -35 | -73 | -59 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -10 | -390 | -19 | -10 | -11 | -17 | -12 | -12 | -35 | -73 | -59 | -33 |
| Net financials | 1.814 | 1.678 | 6.226 | 2.915 | 487 | 2.515 | 3.545 | -2.180 | -160 | 1.375 | -1.163 | 2.563 | 346 |
| Profit before tax | 1.793 | 1.668 | 5.836 | 2.896 | 477 | 2.504 | 3.528 | -2.191 | -173 | 1.340 | -1.237 | 2.504 | 314 |
| Tax | -25 | -22 | -21 | 5 | 48 | 48 | 55 | 96 | 109 | 348 | -448 | 438 | 156 |
| Net profit | 1.817 | 1.690 | 5.857 | 2.891 | 429 | 2.456 | 3.472 | -2.287 | -282 | 992 | -789 | 2.066 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.428 | 24.815 | 41.072 | 30.101 | 30.529 | 32.953 | 35.292 | 32.576 | 31.231 | 32.066 | 31.253 | 35.601 | 33.753 |
| Equity | 22.070 | 23.664 | 26.002 | 28.793 | 29.121 | 31.474 | 34.840 | 32.445 | 31.163 | 32.041 | 31.138 | 33.086 | 33.122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -411 | 0 | 0 |
| Short-term debt | 1.358 | 1.151 | 15.070 | 1.308 | 1.408 | 1.479 | 452 | 132 | 68 | 25 | 115 | 2.514 | 631 |
| Total debt | 1.358 | 1.151 | 15.070 | 1.308 | 1.408 | 1.479 | 452 | 132 | 68 | 25 | 115 | 2.514 | 631 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|