| Revenue | — | — |
| EBITDA | DKK -200K | -328% |
| Net profit | DKK -184K | -542% |
| Total assets | DKK 258K | -42% |
| Equity | DKK 246K | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -12 | -11 | -12 | -12 | -12 | -59 | -47 | -200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -12 | -11 | -12 | -12 | -12 | -59 | -47 | -200 |
| Net financials | 132 | 544 | 591 | 1.346 | 1.484 | 8.303 | 18 | 18 | 16 |
| Profit before tax | 106 | 531 | 580 | 1.334 | 1.472 | 8.291 | -41 | -29 | -184 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 106 | 531 | 580 | 1.334 | 1.472 | 8.291 | -41 | -29 | -184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.917 | 3.718 | 3.718 | 3.723 | 3.720 | 12.011 | 470 | 442 | 258 |
| Equity | 2.532 | 3.063 | 3.643 | 3.711 | 3.708 | 11.999 | 458 | 430 | 246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.385 | 655 | 75 | 12 | 12 | 12 | 12 | 12 | 12 |
| Total debt | 1.385 | 655 | 75 | 12 | 12 | 12 | 12 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2006 | — | — |
MP Unofficial title | Unofficial title | 2021 | — | — |
JH Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAV Invest ApS | Company | 50.0% | 50.0% | 2006 |
NCAPITAL ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Niclasen | Management | 0 companies |
| Morten Per Steensen Jacobsen | Unofficial title | 0 companies |
| Jacob Holst Vinther | Unofficial title | 0 companies |