| Revenue | DKK -132K | -31% |
| EBITDA | DKK -132K | +31% |
| Net profit | DKK -80K | -129% |
| Total assets | DKK 4,1M | -91% |
| Equity | DKK 3,4M | -2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.680 | 2.398 | 2.500 | 3.707 | 3.358 | 3.620 | 2.253 | 7.587 | -192 | -132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.380 | 12.397 | 4.682 | 6.124 | 4.826 | 3.979 | 48.053 | 7.787 | -192 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 22.900 | 100 | -0 | -0 |
| EBIT | 2.380 | 12.397 | 4.682 | 6.124 | 4.826 | 3.979 | 25.153 | 7.687 | -192 | -132 |
| Net financials | -1.013 | -952 | -1.110 | -828 | -818 | -1.147 | -719 | -666 | 560 | 52 |
| Profit before tax | 1.367 | 11.445 | 3.572 | 5.296 | 4.008 | 2.832 | 24.435 | 7.022 | 368 | -80 |
| Tax | 6 | 1.331 | 657 | 844 | 541 | 448 | 3.944 | 1.085 | 95 | -0 |
| Net profit | 1.361 | 10.114 | 2.915 | 4.452 | 3.467 | 2.383 | 20.491 | 5.937 | 273 | -80 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.732 | 40.480 | 45.555 | 50.400 | 52.923 | 55.344 | 77.774 | 62.127 | 45.903 | 4.118 |
| Equity | -5.411 | 4.703 | 7.618 | 12.071 | 15.538 | 17.921 | 38.413 | 44.350 | 3.468 | 3.396 |
| Long-term debt | 6.242 | 35.192 | 36.363 | 36.472 | 35.473 | 35.809 | 30.629 | 7.602 | 0 | 0 |
| Short-term debt | 26.901 | 586 | 1.573 | 1.858 | 1.912 | 1.613 | 1.004 | 10.175 | 42.435 | 722 |
| Total debt | 33.143 | 35.777 | 37.936 | 38.330 | 37.385 | 37.422 | 31.633 | 17.777 | 42.435 | 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2008 | — | — |
GO | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Chaidan Hansen | Management | 0 companies |
| German Offices (Luxembourg) S.à.r.l. | Founder | 0 companies |
| Katrine Kofoed Hansen | Deputy Chairman | 0 companies |
| Daniel Yordanov Proychev | Chairman | 0 companies |
| Magnus Glissmann Bojer-Larsen | Deputy Chairman | 0 companies |
| Niels Helmer | Chairman | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Kimmie Kubis Tronborg | Deputy Chairman | 0 companies |
| Per Gunnar Isaksson | Chairman | 0 companies |
| Jochem van Rijn | Deputy Chairman | 0 companies |
| Søren Søgaard | Board of Directors | 0 companies |
| Dannie Wai | Chairman | 0 companies |
| Tomas Mikael Lulla | Chairman | 0 companies |
| Ana Greta Mengs y Jacobsen | Board of Directors | 0 companies |
| Tommas Jakobsen | Deputy Chairman | 0 companies |
| Peter Back | Chairman | 0 companies |