| Revenue | DKK -142K | -152% |
| EBITDA | DKK -142K | -152% |
| Net profit | DKK -357K | -560% |
| Total assets | DKK 5,6M | +6% |
| Equity | DKK 1,8M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -9 | -9 | 1 | -10 | -10 | 1.974 | 380 | 976 | 87 | 272 | -142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | -20 | -13 | -9 | -9 | 1 | -10 | -10 | 1.974 | 380 | 976 | 87 | 272 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 81 | -20 | -13 | -9 | -9 | 1 | -10 | -10 | 1.974 | 380 | 976 | 87 | 272 | -142 |
| Net financials | -178 | -236 | -131 | -168 | -183 | -183 | -193 | -220 | -266 | -148 | -139 | -103 | -177 | -216 |
| Profit before tax | -97 | -256 | -144 | -177 | -192 | -181 | -202 | -230 | 1.708 | 232 | 837 | -17 | 95 | -357 |
| Tax | 48 | -64 | -34 | 104 | -0 | -0 | -0 | -0 | -0 | 51 | 184 | -0 | 18 | -0 |
| Net profit | -145 | -192 | -110 | -280 | -192 | -181 | -202 | -230 | 1.708 | 181 | 653 | -17 | 78 | -357 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.968 | 4.144 | 4.242 | 4.287 | 4.444 | 4.132 | 4.431 | 4.902 | 7.390 | 4.712 | 5.508 | 4.988 | 5.250 | 5.578 |
| Equity | 896 | 704 | 594 | 314 | 122 | -59 | -262 | -492 | 1.217 | 1.397 | 2.051 | 2.034 | 2.111 | 1.754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 93 | 140 | 156 | 87 | 90 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.072 | 3.440 | 3.648 | 3.973 | 4.322 | 4.098 | 4.553 | 5.237 | 6.087 | 3.224 | 3.458 | 2.955 | 3.139 | 3.824 |
| Total debt | 3.072 | 3.440 | 3.648 | 3.973 | 4.322 | 4.191 | 4.693 | 5.394 | 6.173 | 3.314 | 3.458 | 2.955 | 3.139 | 3.824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VAGN HENRIKSEN ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Ole Jessen | Management | 0 companies |