| Revenue | DKK 2K | -99% |
| EBITDA | DKK 2K | -99% |
| Net profit | DKK -8K | -104% |
| Total assets | DKK 32K | -37% |
| Equity | DKK -329K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -67 | -139 | 642 | 123 | -112 | -106 | -128 | -126 | -73 | 812 | 248 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -5 | -0 |
| EBITDA | -61 | -67 | -294 | 642 | 123 | -112 | -106 | -128 | -126 | -73 | 805 | 243 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -67 | -294 | 642 | 123 | -112 | -106 | -128 | -126 | -73 | 805 | 243 | 2 |
| Net financials | -56 | -84 | -83 | -73 | -52 | -44 | -50 | -55 | -250 | -71 | -20 | -6 | -10 |
| Profit before tax | -117 | -151 | -377 | 569 | 71 | -156 | -156 | -183 | -376 | -144 | 785 | 236 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -117 | -151 | -377 | 569 | 71 | -156 | -156 | -183 | -376 | -144 | 785 | 236 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.469 | 1.462 | 1.309 | 1.296 | 1.296 | 1.302 | 1.393 | 1.387 | 1.192 | 108 | 134 | 51 | 32 |
| Equity | -438 | -589 | -966 | -397 | -325 | -482 | -638 | -821 | -1.197 | -1.341 | -557 | -320 | -329 |
| Long-term debt | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 777 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.067 | 1.211 | 1.435 | 852 | 781 | 944 | 1.191 | 1.368 | 1.612 | 1.449 | 691 | 371 | 361 |
| Total debt | 1.907 | 2.051 | 2.275 | 1.692 | 1.621 | 1.784 | 2.031 | 2.208 | 2.389 | 1.449 | 691 | 371 | 361 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2010 | |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|