| Revenue | DKK -5K | -6% |
| EBITDA | DKK -5K | +6% |
| Net profit | DKK 32K | +305% |
| Total assets | DKK 119K | +45% |
| Equity | DKK 50K | +184% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -2 | -5 | -5 | -5 | -5 | -4 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 13 | -1 | 14 | -5 | -5 | -5 | -5 | -4 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | 13 | -1 | 14 | -5 | -5 | -5 | -5 | -4 | -5 | -5 | -5 |
| Net financials | -63 | -52 | -4 | 12 | -97 | 37 | -24 | -18 | -7 | -30 | -20 | -5 | 28 |
| Profit before tax | — | -56 | 9 | 11 | -83 | 32 | -29 | -23 | -12 | -34 | -25 | -10 | 23 |
| Tax | -0 | -0 | 9 | 1 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | -9 |
| Net profit | -67 | -56 | 0 | 9 | -91 | 32 | -29 | -23 | -12 | -34 | -25 | -16 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 229 | 252 | 240 | 147 | 183 | 154 | 137 | 137 | 107 | 87 | 82 | 119 |
| Equity | 150 | 150 | 150 | 150 | 150 | 150 | 127 | 104 | 93 | 58 | 33 | 18 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 24 | 46 | 24 | 22 | 27 | 27 | 32 | 44 | 49 | 54 | 64 | 69 |
| Total debt | 19 | 24 | 46 | 24 | 22 | 27 | 27 | 32 | 44 | 49 | 54 | 64 | 69 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|