| Revenue | DKK -6K | -51% |
| EBITDA | DKK -2K | +68% |
| Net profit | DKK -4K | +57% |
| Total assets | DKK 5,1M | +14% |
| Equity | DKK -418K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -1 | -2 | -2 | -2 | -2 | -2 | -211 | -4 | -5 | -13 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -1 | -2 | -2 | -2 | -2 | -2 | -211 | -4 | -3 | -7 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -1 | -2 | -2 | -2 | -2 | -2 | -211 | -4 | -3 | -7 | -2 |
| Net financials | -39 | -34 | -33 | -42 | -50 | -48 | -50 | -51 | -52 | 0 | 0 | 0 | 0 |
| Profit before tax | -42 | -38 | -35 | -43 | -52 | -51 | -52 | -53 | -263 | -4 | -3 | -7 | -2 |
| Tax | -10 | -11 | -8 | -9 | -11 | -11 | -12 | -12 | -58 | -1 | 1 | 3 | 2 |
| Net profit | -32 | -27 | -27 | -34 | -40 | -40 | -40 | -42 | -205 | -3 | -4 | -10 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.307 | 2.312 | 2.304 | 2.860 | 2.735 | 2.906 | 3.050 | 2.551 | 4.560 | 4.468 | 4.460 | 4.500 | 5.148 |
| Equity | 58 | 31 | 5 | -30 | -70 | -110 | -150 | -192 | -397 | -400 | -404 | -414 | -418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.249 | 2.280 | 2.300 | 2.890 | 2.805 | 3.016 | 3.200 | 2.743 | 4.957 | 4.868 | 4.864 | 4.914 | 5.566 |
| Total debt | 2.249 | 2.280 | 2.300 | 2.890 | 2.805 | 3.016 | 3.200 | 2.743 | 4.957 | 4.868 | 4.864 | 4.914 | 5.566 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|