| Revenue | DKK -43K | -30% |
| EBITDA | DKK -43K | +30% |
| Net profit | DKK -1,1M | -3513% |
| Total assets | DKK 4,3M | -25% |
| Equity | DKK 4,3M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | 187 | 303 | 224 | 268 | 190 | 308 | 184 | 317 | -33 | -53 | -61 | -43 |
| Staff expenses | -0 | -0 | -1 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | 185 | 301 | 224 | 268 | 190 | 308 | 184 | 317 | -33 | -100 | -61 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | 185 | 301 | 224 | 268 | 190 | 308 | 184 | 317 | -33 | -100 | -61 | -43 |
| Net financials | 296 | -720 | -169 | 889 | 406 | 487 | 160 | 224 | 1.199 | 10 | -719 | 832 | 98 | -1.076 |
| Profit before tax | 291 | -725 | 16 | 1.189 | 630 | 756 | 350 | 531 | 1.383 | 326 | -752 | 732 | 37 | -1.119 |
| Tax | -0 | -0 | -7 | 27 | 30 | 33 | 29 | 58 | 32 | 92 | 3 | -23 | 4 | -1 |
| Net profit | 291 | -725 | 23 | 1.162 | 599 | 723 | 321 | 474 | 1.351 | 234 | -756 | 755 | 33 | -1.119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.498 | 4.143 | 4.554 | 5.835 | 6.385 | 7.008 | 7.220 | 6.985 | 8.230 | 6.907 | 5.917 | 6.166 | 5.699 | 4.290 |
| Equity | 2.491 | 1.766 | 1.789 | 2.951 | 3.550 | 4.273 | 4.594 | 5.068 | 6.419 | 6.653 | 5.898 | 6.152 | 5.685 | 4.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.007 | 2.377 | 2.765 | 2.884 | 2.834 | 2.735 | 2.626 | 1.918 | 1.811 | 254 | 20 | 13 | 14 | 24 |
| Total debt | 2.007 | 2.377 | 2.765 | 2.884 | 2.834 | 2.735 | 2.626 | 1.918 | 1.811 | 254 | 20 | 13 | 14 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|