| Revenue | DKK 113K | +2089% |
| EBITDA | DKK -61K | -1276% |
| Net profit | DKK -92K | -2413% |
| Total assets | DKK 344K | +59% |
| Equity | DKK -89K | -3141% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 9 | 17 | 12 | 6 | 6 | 0 | 0 | 5 | 113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -173 |
| EBITDA | 14 | 19 | 17 | 12 | 6 | 6 | 0 | 0 | 5 | -61 |
| Depreciation & amort. | -0 | -0 | -20 | -16 | -10 | -10 | -69 | -0 | -0 | -33 |
| EBIT | 14 | 19 | -3 | -4 | -4 | -5 | -69 | 0 | 5 | -93 |
| Net financials | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 |
| Profit before tax | 14 | 9 | -3 | -4 | -4 | -5 | -69 | 0 | 5 | -93 |
| Tax | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 1 | -1 |
| Net profit | 14 | 19 | -3 | -4 | -4 | -5 | -69 | 0 | 4 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 137 | 116 | 93 | 84 | 73 | 0 | 0 | 216 | 344 |
| Equity | 75 | 84 | 81 | 77 | 73 | 68 | -1 | -1 | 3 | -89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 53 | 35 | 16 | 11 | 5 | 1 | 1 | 211 | 433 |
| Total debt | 62 | 53 | 35 | 16 | 11 | 5 | 1 | 1 | 211 | 433 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|