| Revenue | DKK 644K | -34% |
| EBITDA | DKK -56K | -140% |
| Net profit | DKK -58K | -143% |
| Total assets | DKK 175K | -56% |
| Equity | DKK -14K | -133% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.304 | 1.121 | 657 | 970 | 644 |
| Staff expenses | -1.034 | -834 | -828 | -829 | -681 |
| EBITDA | -27 | 40 | -171 | 141 | -56 |
| Depreciation & amort. | 53 | -7 | -5 | -6 | -0 |
| EBIT | -81 | 34 | -176 | 135 | -56 |
| Net financials | 1 | 0 | -0 | -1 | -2 |
| Profit before tax | -80 | 34 | -176 | 135 | -58 |
| Tax | -24 | 11 | 31 | -0 | -0 |
| Net profit | -56 | 24 | -207 | 135 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 403 | 309 | 210 | 395 | 175 |
| Equity | 93 | 117 | -91 | 44 | -14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 310 | 193 | 300 | 351 | 190 |
| Total debt | 310 | 193 | 300 | 351 | 190 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Meier Sørensen | Board of Directors | 0 companies |
| Flemming Nørregaard Hoyer | Board of Directors | 0 companies |
| Morten Kolbøl Rasmussen | Board of Directors | 0 companies |
| Henning Frederiksen | Board of Directors | 0 companies |
| Thomas Bøgholm | Chairman | 0 companies |
| Simon Stenderup | Board of Directors | 0 companies |
| Leo Andersen | Board of Directors | 0 companies |