| Revenue | DKK 6,2M | +17% |
| EBITDA | DKK 3,5M | +13% |
| Net profit | DKK 2,5M | +9% |
| Total assets | DKK 5,4M | +18% |
| Equity | DKK 3,1M | +8% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.126 | 2.457 | 1.280 | 1.728 | 3.333 | 3.491 | 3.543 | 3.068 | 3.915 | 3.872 | 5.110 | 5.267 | 6.170 |
| Staff expenses | -944 | -1.136 | -1.342 | -1.063 | -1.061 | -1.034 | -1.638 | -1.821 | -1.817 | -2.382 | -2.585 | -2.205 | -2.712 |
| EBITDA | -39 | 777 | -62 | 665 | 2.272 | 2.457 | 1.905 | 1.247 | 2.098 | 1.490 | 2.525 | 3.063 | 3.458 |
| Depreciation & amort. | 225 | -150 | -265 | -88 | -130 | -61 | -67 | -81 | -83 | -77 | -74 | -60 | -130 |
| EBIT | -264 | 627 | -327 | 576 | 2.142 | 2.396 | 1.838 | 1.166 | 2.015 | 1.412 | 2.451 | 3.002 | 3.328 |
| Net financials | -48 | -57 | -1 | 15 | -2 | -16 | -8 | -101 | -84 | -54 | -139 | -49 | -98 |
| Profit before tax | -312 | 569 | -328 | 591 | 2.139 | 2.380 | 1.830 | 1.065 | 1.931 | 1.359 | 2.312 | 2.953 | 3.230 |
| Tax | -79 | 117 | -2 | 140 | 478 | 524 | 404 | 238 | 426 | 304 | 512 | 653 | 713 |
| Net profit | -232 | 452 | -326 | 451 | 1.661 | 1.856 | 1.425 | 827 | 1.505 | 1.055 | 1.800 | 2.301 | 2.517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.583 | 2.104 | 1.329 | 1.817 | 3.139 | 4.763 | 3.398 | 3.973 | 3.668 | 3.796 | 3.414 | 4.604 | 5.429 |
| Equity | 647 | 1.099 | 773 | 1.225 | 2.435 | 3.790 | 1.925 | 1.333 | 2.018 | 1.773 | 2.373 | 2.873 | 3.091 |
| Long-term debt | 439 | 348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 497 | 658 | 556 | 593 | 638 | 785 | 1.400 | 2.370 | 1.313 | 1.683 | 875 | 1.369 | 2.049 |
| Total debt | 936 | 1.006 | 556 | 593 | 638 | 785 | 1.400 | 2.370 | 1.313 | 1.683 | 875 | 1.369 | 2.049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COLAK HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
HEW Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Ellen Wagner Olsen | Management | 0 companies |
| Mogens Dan Westring Sørensen | Board of Directors | 0 companies |
| Kai Gerner Christiansen | Chairman | 0 companies |
| Preben Kristensen | Board of Directors | 0 companies |
| Sükrü Colak | Chairman | 0 companies |
| Aydin Cokcetin | Board of Directors | 0 companies |